slotkoers
Shenzhen S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,79
CNY
|
+2,00%
|
|
-2,20%
|
-18,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.913
|
103.661
|
101.236
|
107.273
|
145.806
|
119.868
|
-
|
-
|
Bedrijfswaarde
1 |
33.132
|
73.293
|
50.413
|
55.693
|
82.117
|
51.358
|
38.382
|
24.219
|
K/w-verhouding
|
-18,2
x
|
32,2
x
|
33
x
|
15,8
x
|
14,9
x
|
17,1
x
|
13,6
x
|
12,3
x
|
Dividendrendement
|
-
|
1,4%
|
1,53%
|
1,92%
|
2,04%
|
1,61%
|
1,81%
|
1,91%
|
Marktkapitalisatie/omzet
|
0,61
x
|
1,23
x
|
0,96
x
|
0,88
x
|
0,96
x
|
0,64
x
|
0,53
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,87
x
|
0,48
x
|
0,46
x
|
0,54
x
|
0,27
x
|
0,17
x
|
0,1
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
10,5
x
|
6,52
x
|
4,83
x
|
5,22
x
|
4,29
x
|
2,56
x
|
1,38
x
|
Bedrijfswaarde/FCF
|
-40
x
|
8,81
x
|
2,4
x
|
11,4
x
|
4,74
x
|
1,7
x
|
1,92
x
|
0,98
x
|
FCF Yield
|
-2,5%
|
11,3%
|
41,7%
|
8,75%
|
21,1%
|
58,8%
|
52%
|
102%
|
Price to Book
|
1,09
x
|
2,2
x
|
2,08
x
|
1,94
x
|
2,32
x
|
1,77
x
|
1,62
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
8.740.820
|
9.761.381
|
9.921.799
|
9.921.799
|
9.917.289
|
9.917.289
|
-
|
-
|
Referentieprijs
2 |
5,511
|
12,02
|
11,68
|
12,31
|
16,83
|
13,79
|
13,79
|
13,79
|
Datum van publicatie
|
14/04/20
|
9/04/21
|
27/04/22
|
17/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
70.595
|
84.566
|
105.142
|
121.253
|
151.298
|
187.307
|
226.155
|
243.040
|
EBITDA
1 |
1.941
|
7.000
|
7.731
|
11.520
|
15.743
|
11.984
|
15.010
|
17.604
|
Bedrijfsresultaat (EBIT)
1 |
-2.107
|
2.624
|
3.731
|
7.634
|
10.447
|
8.108
|
11.416
|
13.549
|
Operationele Marge
|
-2,98%
|
3,1%
|
3,55%
|
6,3%
|
6,91%
|
4,33%
|
5,05%
|
5,57%
|
Resultaat voor belastingen (EBT)
1 |
-2.242
|
2.597
|
3.821
|
7.708
|
10.589
|
6.831
|
10.481
|
12.874
|
Nettowinst (verlies)
1 |
-2.647
|
3.324
|
3.552
|
7.798
|
11.327
|
7.767
|
10.175
|
10.944
|
Nettomarge
|
-3,75%
|
3,93%
|
3,38%
|
6,43%
|
7,49%
|
4,15%
|
4,5%
|
4,5%
|
WPA
2 |
-0,3022
|
0,3736
|
0,3538
|
0,7799
|
1,130
|
0,8077
|
1,017
|
1,123
|
Free Cash Flow
1 |
-829,1
|
8.316
|
21.047
|
4.871
|
17.333
|
30.216
|
19.972
|
24.651
|
FCF-marge
|
-1,17%
|
9,83%
|
20,02%
|
4,02%
|
11,46%
|
16,13%
|
8,83%
|
10,14%
|
Kasstroomconversie (ebitda)
|
-
|
118,79%
|
272,25%
|
42,28%
|
110,1%
|
252,13%
|
133,06%
|
140,03%
|
Kasstroomconversie (nettowinst)
|
-
|
250,15%
|
592,46%
|
62,46%
|
153,02%
|
389,01%
|
196,28%
|
225,26%
|
Dividend per aandeel
2 |
-
|
0,1681
|
0,1792
|
0,2360
|
0,3430
|
0,2227
|
0,2494
|
0,2639
|
Datum van publicatie
|
14/04/20
|
9/04/21
|
27/04/22
|
17/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
32.782
|
25.942
|
-
|
21.998
|
28.778
|
35.901
|
34.556
|
30.936
|
-
|
42.714
|
43.091
|
37.023
|
37.195
|
40.874
|
68.339
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
1.653
|
2.056
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
573,5
|
-
|
1.167
|
932,9
|
1.015
|
-
|
-
|
-
|
1.921
|
-
|
798,2
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
2,21%
|
-
|
5,3%
|
3,24%
|
2,83%
|
-
|
-
|
-
|
4,5%
|
-
|
2,16%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
631,2
|
-
|
1.207
|
934,9
|
1.038
|
-
|
-
|
-
|
1.924
|
1.522
|
813
|
134,2
|
1.889
|
4.770
|
-
|
-
|
Nettowinst (verlies)
1 |
2.602
|
560,2
|
-
|
1.321
|
1.042
|
898,5
|
6.970
|
682,8
|
7.653
|
2.229
|
1.445
|
1.158
|
-954,5
|
2.256
|
3.157
|
-
|
-
|
Nettomarge
|
7,94%
|
2,16%
|
-
|
6,01%
|
3,62%
|
2,5%
|
20,17%
|
2,21%
|
-
|
5,22%
|
3,35%
|
3,13%
|
-2,57%
|
5,52%
|
4,62%
|
-
|
-
|
WPA
2 |
-
|
0,0538
|
0,4538
|
0,1362
|
0,1000
|
0,0900
|
0,7000
|
0,0600
|
-
|
0,2300
|
0,1400
|
0,1200
|
0,1500
|
0,1500
|
0,2000
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,1792
|
-
|
-
|
-
|
0,2360
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1425
|
-
|
-
|
Datum van publicatie
|
30/08/20
|
27/04/22
|
28/04/22
|
30/08/22
|
30/10/22
|
17/04/23
|
27/04/23
|
30/08/23
|
30/08/23
|
30/10/23
|
17/04/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.781
|
30.368
|
50.823
|
51.580
|
63.689
|
68.510
|
81.486
|
95.649
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-829
|
8.316
|
21.047
|
4.871
|
17.333
|
30.216
|
19.972
|
24.651
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,86%
|
7,13%
|
6,53%
|
13,1%
|
16,6%
|
10,2%
|
12%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
-2,77%
|
3,04%
|
2,8%
|
5,54%
|
-
|
3,91%
|
4,7%
|
4,34%
|
Totale activa
1 |
95.549
|
109.278
|
126.828
|
140.726
|
-
|
198.482
|
216.485
|
251.900
|
Nettoactief per aandeel
2 |
5,040
|
5,470
|
5,620
|
6,340
|
7,250
|
7,800
|
8,520
|
9,240
|
Cashflow per aandeel
2 |
0,4400
|
1,090
|
2,320
|
0,5700
|
2,000
|
1,880
|
2,170
|
2,010
|
Capex
1 |
4.711
|
2.360
|
1.925
|
1.405
|
2.528
|
7.970
|
5.413
|
5.611
|
Capex/omzet
|
6,67%
|
2,79%
|
1,83%
|
1,16%
|
1,67%
|
4,26%
|
2,39%
|
2,31%
|
Datum van publicatie
|
14/04/20
|
9/04/21
|
27/04/22
|
17/04/23
|
17/04/24
|
-
|
-
|
-
|
Laatste slotkoers
13,79
CNY Gemiddelde koersdoel
19,29
CNY Spread / Gemiddelde doel +39,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,06% | 16,55 mld. | | +2,43% | 87,94 mld. | | -5,01% | 74,99 mld. | | +21,44% | 73,94 mld. | | +20,35% | 46,71 mld. | | +17,70% | 33,53 mld. | | +3,99% | 22,28 mld. | | +47,80% | 11,91 mld. | | -10,47% | 9,88 mld. | | +83,77% | 7,44 mld. |
Automobielen & Multifunctionele voertuigen
|