Vertraagde tijd
Singapore S.E.
05:42:16 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,59
SGD
|
-0,11%
|
|
-0,73%
|
+17,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.101
|
63.879
|
83.882
|
87.297
|
86.169
|
101.336
|
-
|
-
|
Bedrijfswaarde
1 |
66.101
|
63.879
|
83.882
|
87.297
|
86.169
|
101.336
|
101.336
|
101.336
|
K/w-verhouding
|
10,5
x
|
13,8
x
|
12,5
x
|
10,8
x
|
8,63
x
|
9,63
x
|
9,69
x
|
9,59
x
|
Dividendrendement
|
4,75%
|
3,47%
|
3,67%
|
4,42%
|
5,75%
|
6,19%
|
6,63%
|
7,16%
|
Marktkapitalisatie/omzet
|
4,54
x
|
4,38
x
|
5,87
x
|
5,22
x
|
4,27
x
|
4,77
x
|
4,66
x
|
4,54
x
|
Bedrijfswaarde/omzet
|
4,54
x
|
4,38
x
|
5,87
x
|
5,22
x
|
4,27
x
|
4,77
x
|
4,66
x
|
4,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
1,25
x
|
1,52
x
|
1,6
x
|
1,44
x
|
1,55
x
|
1,47
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
2.809.534
|
2.806.173
|
2.825.176
|
2.830.992
|
2.837.056
|
2.844.110
|
-
|
-
|
Referentieprijs
2 |
23,53
|
22,76
|
29,69
|
30,84
|
30,37
|
35,63
|
35,63
|
35,63
|
Datum van publicatie
|
12/02/20
|
9/02/21
|
13/02/22
|
13/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.544
|
14.592
|
14.297
|
16.709
|
20.180
|
21.257
|
21.728
|
22.320
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.286
|
8.434
|
7.828
|
9.412
|
12.124
|
12.295
|
12.450
|
12.690
|
Operationele Marge
|
56,97%
|
57,8%
|
54,75%
|
56,33%
|
60,08%
|
57,84%
|
57,3%
|
56,85%
|
Resultaat voor belastingen (EBT)
1 |
7.583
|
5.368
|
7.776
|
9.382
|
11.486
|
12.082
|
11.993
|
12.150
|
Nettowinst (verlies)
1 |
6.391
|
4.721
|
6.805
|
8.193
|
10.062
|
10.462
|
10.380
|
10.449
|
Nettomarge
|
43,94%
|
32,35%
|
47,6%
|
49,03%
|
49,86%
|
49,22%
|
47,77%
|
46,81%
|
WPA
2 |
2,236
|
1,645
|
2,373
|
2,864
|
3,518
|
3,699
|
3,676
|
3,714
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,118
|
0,7909
|
1,091
|
1,364
|
1,745
|
2,206
|
2,363
|
2,552
|
Datum van publicatie
|
12/02/20
|
9/02/21
|
13/02/22
|
13/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6.840
|
3.561
|
3.293
|
3.747
|
3.792
|
4.544
|
4.626
|
4.936
|
5.045
|
5.192
|
5.007
|
5.557
|
5.301
|
5.286
|
5.226
|
5.383
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.721
|
1.893
|
1.622
|
2.103
|
2.134
|
2.719
|
2.456
|
3.054
|
3.114
|
3.154
|
2.802
|
3.478
|
-
|
-
|
-
|
-
|
Operationele Marge
|
54,4%
|
53,16%
|
49,26%
|
56,12%
|
56,28%
|
59,84%
|
53,09%
|
61,87%
|
61,72%
|
60,75%
|
55,96%
|
62,59%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.963
|
1.589
|
2.048
|
2.088
|
2.541
|
2.705
|
2.956
|
3.084
|
3.001
|
2.445
|
2.884
|
3.034
|
2.894
|
2.747
|
2.919
|
Nettowinst (verlies)
1 |
-
|
1.700
|
1.393
|
1.801
|
1.815
|
2.236
|
2.341
|
2.571
|
2.629
|
2.593
|
2.269
|
2.951
|
2.639
|
2.517
|
2.302
|
2.538
|
Nettomarge
|
-
|
47,74%
|
42,3%
|
48,07%
|
47,86%
|
49,21%
|
50,61%
|
52,09%
|
52,11%
|
49,94%
|
45,32%
|
53,1%
|
49,78%
|
47,62%
|
44,05%
|
47,16%
|
WPA
2 |
-
|
0,5864
|
0,4796
|
0,6386
|
0,6394
|
1,046
|
0,5400
|
0,9136
|
0,9182
|
0,9091
|
3,273
|
4,570
|
0,9302
|
0,8890
|
0,8064
|
0,9377
|
Dividend per aandeel
2 |
-
|
0,3000
|
0,3273
|
0,3273
|
0,3273
|
0,3273
|
0,3818
|
0,3818
|
0,4364
|
0,4364
|
0,4909
|
0,5233
|
0,7400
|
0,5400
|
0,6000
|
0,6000
|
Datum van publicatie
|
9/02/21
|
5/11/21
|
13/02/22
|
28/04/22
|
3/08/22
|
2/11/22
|
13/02/23
|
1/05/23
|
2/08/23
|
5/11/23
|
7/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
9,1%
|
12,5%
|
15%
|
18%
|
16,6%
|
15,6%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,75%
|
1,02%
|
1,12%
|
1,38%
|
1,39%
|
1,34%
|
1,29%
|
Totale activa
1 |
565.575
|
629.467
|
667.157
|
731.518
|
729.130
|
751.867
|
775.177
|
810.365
|
Nettoactief per aandeel
2 |
17,40
|
18,30
|
19,50
|
19,20
|
21,00
|
23,00
|
24,30
|
25,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
9/02/21
|
13/02/22
|
13/02/23
|
7/02/24
|
-
|
-
|
-
|
Laatste slotkoers
35,63
SGD Gemiddelde koersdoel
38,14
SGD Spread / Gemiddelde doel +7,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,11% | 74,74 mld. | | +17,35% | 574 mld. | | +17,82% | 311 mld. | | +13,61% | 254 mld. | | +18,71% | 184 mld. | | +24,50% | 172 mld. | | +9,14% | 163 mld. | | +9,11% | 150 mld. | | -8,66% | 143 mld. | | +10,93% | 138 mld. |
Banken - Andere
|