Real Time
Borsa Italiana
13:33:33 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,164
EUR
|
+0,37%
|
|
-5,95%
|
-36,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
969,7
|
765,7
|
663
|
566,3
|
268,9
|
166,4
|
-
|
-
|
Bedrijfswaarde
1 |
1.206
|
1.176
|
1.069
|
996,2
|
744,1
|
620,4
|
541,4
|
558,4
|
K/w-verhouding
|
25,6
x
|
-34,5
x
|
23,3
x
|
34,1
x
|
-14,3
x
|
4,17
x
|
3,8
x
|
4,04
x
|
Dividendrendement
|
5,04%
|
2,72%
|
5,96%
|
8,38%
|
-
|
6,96%
|
26%
|
11,6%
|
Marktkapitalisatie/omzet
|
2,67
x
|
1,83
x
|
1,16
x
|
1,01
x
|
0,55
x
|
0,35
x
|
0,33
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
3,32
x
|
2,81
x
|
1,87
x
|
1,78
x
|
1,53
x
|
1,32
x
|
1,08
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
8,59
x
|
10,3
x
|
5,32
x
|
5,01
x
|
4,17
x
|
3,71
x
|
2,89
x
|
3,32
x
|
Bedrijfswaarde/FCF
|
12,1
x
|
13,6
x
|
11,1
x
|
80,3
x
|
26
x
|
14,1
x
|
6,14
x
|
6,96
x
|
FCF Yield
|
8,26%
|
7,38%
|
8,98%
|
1,25%
|
3,85%
|
7,09%
|
16,3%
|
14,4%
|
Price to Book
|
4,3
x
|
3,75
x
|
3,46
x
|
-
|
-
|
1,8
x
|
1,36
x
|
1,2
x
|
Aantal aandelen (in duizenden)
|
78.836
|
79.348
|
79.028
|
79.098
|
78.503
|
77.173
|
-
|
-
|
Referentieprijs
2 |
12,30
|
9,650
|
8,390
|
7,160
|
3,425
|
2,156
|
2,156
|
2,156
|
Datum van publicatie
|
13/02/20
|
25/02/21
|
18/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
363,8
|
418,2
|
572,1
|
558,2
|
485,7
|
470
|
502,5
|
457
|
EBITDA
1 |
140,4
|
114,7
|
200,9
|
198,7
|
178,4
|
167
|
187,5
|
168
|
Bedrijfsresultaat (EBIT)
1 |
77,86
|
40,6
|
86,71
|
114,2
|
63,43
|
87,7
|
113,5
|
111
|
Operationele Marge
|
21,4%
|
9,71%
|
15,16%
|
20,46%
|
13,06%
|
18,66%
|
22,59%
|
24,29%
|
Resultaat voor belastingen (EBT)
1 |
71,2
|
13,45
|
55,49
|
62,83
|
26,21
|
54
|
79
|
70
|
Nettowinst (verlies)
1 |
38,32
|
-21,94
|
28,34
|
16,5
|
-18,88
|
41
|
45,5
|
43
|
Nettomarge
|
10,53%
|
-5,25%
|
4,95%
|
2,96%
|
-3,89%
|
8,72%
|
9,05%
|
9,41%
|
WPA
2 |
0,4800
|
-0,2800
|
0,3600
|
0,2100
|
-0,2400
|
0,5170
|
0,5690
|
0,5300
|
Free Cash Flow
1 |
99,57
|
86,78
|
96,06
|
12,41
|
28,64
|
44
|
101
|
124
|
FCF-marge
|
27,37%
|
20,75%
|
16,79%
|
2,22%
|
5,9%
|
9,36%
|
20,1%
|
27,13%
|
Kasstroomconversie (ebitda)
|
70,9%
|
75,64%
|
47,81%
|
6,25%
|
16,05%
|
26,35%
|
53,87%
|
73,81%
|
Kasstroomconversie (nettowinst)
|
259,86%
|
-
|
338,93%
|
75,2%
|
-
|
107,32%
|
221,98%
|
288,37%
|
Dividend per aandeel
2 |
0,6200
|
0,2620
|
0,5000
|
0,6000
|
-
|
-
|
0,5605
|
0,2500
|
Datum van publicatie
|
13/02/20
|
25/02/21
|
18/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
164,8
|
254,2
|
186,2
|
131,3
|
-
|
-
|
-
|
132,7
|
101,4
|
127,8
|
229,2
|
105,9
|
150,6
|
99,04
|
EBITDA
1 |
26,91
|
72,89
|
84,78
|
38,92
|
44,39
|
-
|
68,2
|
49,15
|
30,12
|
49,72
|
79,83
|
35,58
|
63,01
|
24,92
|
Bedrijfsresultaat (EBIT)
1 |
-9,173
|
28,21
|
37,17
|
19,63
|
27,81
|
49,36
|
45,23
|
19,63
|
8,982
|
26,26
|
35,24
|
17,6
|
10,59
|
5,946
|
Operationele Marge
|
-5,57%
|
11,1%
|
19,96%
|
14,95%
|
-
|
-
|
-
|
14,79%
|
8,86%
|
20,55%
|
15,37%
|
16,61%
|
7,03%
|
6%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
16
|
18,8
|
-
|
37,34
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,085
|
Nettowinst (verlies)
|
-
|
-
|
-
|
8,869
|
13,42
|
-
|
16,89
|
-
|
-
|
-
|
-
|
-
|
-24,62
|
-
|
Nettomarge
|
-
|
-
|
-
|
6,76%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-16,35%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/08/20
|
4/08/21
|
18/02/22
|
12/05/22
|
3/08/22
|
3/08/22
|
10/11/22
|
24/02/23
|
11/05/23
|
3/08/23
|
3/08/23
|
9/11/23
|
22/02/24
|
14/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
236
|
411
|
406
|
430
|
475
|
454
|
397
|
413
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,684
x
|
3,579
x
|
2,022
x
|
2,163
x
|
2,664
x
|
2,719
x
|
2,115
x
|
2,458
x
|
Free Cash Flow
1 |
99,6
|
86,8
|
96,1
|
12,4
|
28,6
|
44
|
101
|
124
|
ROE (netto-inkomsten/eigen vermogen)
|
30,2%
|
11,2%
|
32,5%
|
34,5%
|
2,86%
|
-
|
34,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
12%
|
2,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
318,4
|
-1.005
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,860
|
2,570
|
2,430
|
-
|
-
|
1,100
|
1,830
|
2,100
|
Cashflow per aandeel
|
1,410
|
1,530
|
1,560
|
1,060
|
-
|
-
|
-
|
-
|
Capex
1 |
12,8
|
19,7
|
29,6
|
30,8
|
21,3
|
27,3
|
23,6
|
25,6
|
Capex/omzet
|
3,51%
|
4,72%
|
5,18%
|
5,52%
|
4,39%
|
5,81%
|
4,69%
|
5,6%
|
Datum van publicatie
|
13/02/20
|
25/02/21
|
18/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,156
EUR Gemiddelde koersdoel
5,35
EUR Spread / Gemiddelde doel +148,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -36,35% | 179 mln. | | +77,35% | 27,07 mld. | | +27,14% | 19,19 mld. | | +23,68% | 16,11 mld. | | +10,11% | 9,5 mld. | | -20,73% | 7,63 mld. | | +16,60% | 7,1 mld. | | +73,69% | 5,75 mld. | | -0,09% | 4,88 mld. | | +82,35% | 4,99 mld. |
Financiële diensten voor bedrijven - Andere
|