HANKOOK TIRE & TECHNOLOGY CO., LTD. Toevoegen aan een lijst
Financiën Hankook Tire & Technology Co., Ltd.
Aandelen
A161390
KR7161390000
Banden & Rubberproducten
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 44.550 KRW | -0,11% |
|
+1,02% | -1,87% |
| 16/05 | Hankook Tire & Technology Co, Ltd. Rapporteert winstresultaten voor het eerste kwartaal eindigend op 31 maart 2024 | CI |
| 06/05 | Hankook Tire koopt meerderheidsbelang in Hanon Systems | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 4.155.257 | 4.806.357 | 4.842.953 | 3.799.950 | 5.538.289 | 5.434.599 | - | - |
| Bedrijfswaarde 2 | 4.992 | 5.225 | 5.121 | 4.002 | 4.043 | 3.669 | 3.137 | 2.402 |
| K/w-verhouding | 9,91 x | 13 x | 8,1 x | 5,51 x | 7,69 x | 4,74 x | 5 x | 4,88 x |
| Dividendrendement | 1,64% | 1,51% | 1,74% | 2,25% | 2,86% | 2,96% | 3,11% | 3,28% |
| Marktkapitalisatie/omzet | 0,6 x | 0,74 x | 0,68 x | 0,45 x | 0,62 x | 0,59 x | 0,57 x | 0,56 x |
| Bedrijfswaarde/omzet | 0,72 x | 0,81 x | 0,72 x | 0,48 x | 0,45 x | 0,4 x | 0,33 x | 0,25 x |
| Bedrijfswaarde/EBITDA | 4,21 x | 4,16 x | 4,15 x | 3,22 x | 2,2 x | 1,77 x | 1,59 x | 1,15 x |
| Bedrijfswaarde/FCF | 10,2 x | 5,34 x | 9,96 x | 19,1 x | 2,6 x | 4,13 x | 3,77 x | 2,21 x |
| FCF Yield | 9,78% | 18,7% | 10% | 5,24% | 38,4% | 24,2% | 26,5% | 45,3% |
| Price to Book | 0,58 x | 0,66 x | 0,59 x | 0,43 x | 0,58 x | 0,52 x | 0,48 x | 0,45 x |
| Aantal aandelen (in duizenden) | 123.853 | 121.989 | 121.989 | 121.989 | 121.989 | 121.989 | - | - |
| Referentieprijs 3 | 33.550 | 39.400 | 39.700 | 31.150 | 45.400 | 44.550 | 44.550 | 44.550 |
| Datum van publicatie | 13/02/20 | 6/02/21 | 4/02/22 | 2/02/23 | 2/02/24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.896 | 6.454 | 7.142 | 8.394 | 8.940 | 9.134 | 9.482 | 9.708 |
| EBITDA 1 | 1.186 | 1.256 | 1.234 | 1.242 | 1.835 | 2.069 | 1.974 | 2.086 |
| Bedrijfsresultaat (EBIT) 1 | 542,9 | 628,5 | 641,8 | 705,8 | 1.328 | 1.528 | 1.435 | 1.444 |
| Operationele Marge | 7,87% | 9,74% | 8,99% | 8,41% | 14,85% | 16,73% | 15,13% | 14,87% |
| Resultaat voor belastingen (EBT) 1 | 596,6 | 578,3 | 719,3 | 843 | 1.171 | 1.580 | 1.470 | 1.554 |
| Nettowinst (verlies) 1 | 412,3 | 372,3 | 593,6 | 668,3 | 706,4 | 1.174 | 1.101 | 1.147 |
| Nettomarge | 5,98% | 5,77% | 8,31% | 7,96% | 7,9% | 12,86% | 11,61% | 11,81% |
| WPA 2 | 3.387 | 3.032 | 4.901 | 5.658 | 5.904 | 9.405 | 8.917 | 9.135 |
| Free Cash Flow 3 | 488.136 | 978.674 | 513.996 | 209.760 | 1.553.048 | 888.733 | 832.320 | 1.088.800 |
| FCF-marge | 7.078,06% | 15.163,84% | 7.196,55% | 2.498,87% | 17.372,64% | 9.729,66% | 8.777,55% | 11.215,6% |
| Kasstroomconversie (ebitda) | 41.175,58% | 77.932,67% | 41.640,22% | 16.893,09% | 84.620,14% | 42.952,09% | 42.173,18% | 52.183,2% |
| Kasstroomconversie (nettowinst) | 118.389,3% | 262.846,22% | 86.584,24% | 31.385,26% | 219.852,35% | 75.670,04% | 75.626,56% | 94.953,14% |
| Dividend per aandeel 2 | 550,0 | 595,0 | 690,6 | 700,0 | 1.300 | 1.321 | 1.384 | 1.462 |
| Datum van publicatie | 13/02/20 | 6/02/21 | 4/02/22 | 2/02/23 | 2/02/24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.890 | 1.791 | 2.040 | 2.300 | 2.264 | 2.104 | 2.263 | 2.340 | 2.232 | 2.127 | 2.339 | 2.416 | 2.327 | 2.362 | 2.468 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 87,97 | 126,1 | 175,3 | 192,4 | 212 | 190,9 | 248,2 | 396,4 | 492,4 | 398,7 | 412,4 | 396 | 364,5 | 385 | 395 |
| Operationele Marge | 4,66% | 7,04% | 8,59% | 8,37% | 9,37% | 9,07% | 10,97% | 16,94% | 22,06% | 18,74% | 17,63% | 16,39% | 15,67% | 16,3% | 16% |
| Resultaat voor belastingen (EBT) 1 | 85,13 | 116,3 | 373,2 | 302,3 | 51,21 | 124,8 | 242,5 | 399,9 | 404,1 | 468,5 | 428,5 | 385 | 362,3 | 412 | 434 |
| Nettowinst (verlies) 1 | 77,27 | 103,2 | 317,9 | 228,1 | 22,63 | 92,04 | 138,9 | 298,3 | 177,1 | 356,1 | 305,7 | 285,2 | 241,3 | 296 | 312 |
| Nettomarge | 4,09% | 5,76% | 15,58% | 9,92% | 1% | 4,37% | 6,14% | 12,75% | 7,93% | 16,74% | 13,07% | 11,8% | 10,37% | 12,53% | 12,64% |
| WPA 2 | 668,0 | 818,0 | 2.588 | 1.870 | 365,0 | 755,0 | 1.139 | 2.446 | 1.565 | 2.919 | 2.491 | 2.636 | 2.220 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 4/02/22 | 11/05/22 | 2/08/22 | 2/11/22 | 2/02/23 | 12/05/23 | 28/07/23 | 1/11/23 | 2/02/24 | 30/04/24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 837 | 418 | 278 | 202 | - | - | - | - |
| Nettokaspositie 1 | - | - | - | - | 1.495 | 1.766 | 2.297 | 3.033 |
| Hefboom (schuld/ebitda) | 0,7057 x | 0,3331 x | 0,2255 x | 0,1629 x | - | - | - | - |
| Free Cash Flow 2 | 488.136 | 978.674 | 513.996 | 209.760 | 1.553.048 | 888.733 | 832.320 | 1.088.800 |
| ROE (netto-inkomsten/eigen vermogen) | 6,03% | 5,12% | 7,69% | 7,96% | 7,85% | 11,7% | 9,72% | 9,25% |
| ROA (netto-inkomsten/totale activa) | 4,12% | 3,58% | 5,35% | 5,69% | 5,68% | 9,39% | 7,72% | 7,14% |
| Totale activa 1 | 9.999 | 10.412 | 11.103 | 11.752 | 12.429 | 12.503 | 14.251 | 16.068 |
| Nettoactief per aandeel 3 | 57.785 | 60.072 | 66.955 | 72.196 | 78.306 | 85.163 | 92.515 | 100.015 |
| Cashflow per aandeel 3 | 6.139 | 10.511 | 6.898 | 4.136 | 16.175 | 13.313 | 13.731 | 15.523 |
| Capex 1 | 272 | 312 | 328 | 295 | 420 | 732 | 690 | 753 |
| Capex/omzet | 3,95% | 4,84% | 4,59% | 3,51% | 4,7% | 8,01% | 7,27% | 7,75% |
| Datum van publicatie | 13/02/20 | 6/02/21 | 4/02/22 | 2/02/23 | 2/02/24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
20
Laatste slotkoers
44.550
KRW
Gemiddelde koersdoel
66.750
KRW
Spread / Gemiddelde doel
+49,83%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,87% | 3,95 mld. | |
| +26,17% | 7,42 mld. | |
| +22,67% | 6,54 mld. | |
| -2,06% | 6,46 mld. | |
| +12,25% | 5,04 mld. | |
| +3,33% | 4,01 mld. | |
| +6,13% | 3,69 mld. | |
| +21,80% | 3,54 mld. | |
| +48,29% | 3,09 mld. | |
| +10,13% | 1,75 mld. |
- Beurs
- Aandelen
- Koers A161390
- Financiën Hankook Tire & Technology Co., Ltd.
