slotkoers
Johannesburg S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,21
ZAR
|
-2,26%
|
|
-9,05%
|
+5,41%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.118
|
90.805
|
183.621
|
153.344
|
108.195
|
86.586
|
-
|
-
|
Bedrijfswaarde
1 |
50.438
|
86.332
|
160.148
|
128.046
|
83.965
|
76.119
|
71.255
|
64.213
|
K/w-verhouding
|
34,4
x
|
6,07
x
|
3,95
x
|
4,72
x
|
21,7
x
|
26,2
x
|
10,1
x
|
8,74
x
|
Dividendrendement
|
-
|
4,53%
|
9,34%
|
8,69%
|
4,67%
|
1,74%
|
3,34%
|
4,32%
|
Marktkapitalisatie/omzet
|
1,03
x
|
1,3
x
|
1,42
x
|
1,3
x
|
1,02
x
|
0,98
x
|
0,8
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
1,24
x
|
1,24
x
|
1,08
x
|
0,79
x
|
0,87
x
|
0,66
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
4,8
x
|
2,94
x
|
2,61
x
|
2,4
x
|
2,33
x
|
5,45
x
|
3,25
x
|
2,76
x
|
Bedrijfswaarde/FCF
|
6,55
x
|
6
x
|
4,18
x
|
4,44
x
|
6,88
x
|
-225
x
|
6,23
x
|
4,6
x
|
FCF Yield
|
15,3%
|
16,7%
|
23,9%
|
22,5%
|
14,5%
|
-0,44%
|
16,1%
|
21,7%
|
Price to Book
|
1,28
x
|
1,45
x
|
2,1
x
|
1,34
x
|
0,94
x
|
0,78
x
|
0,71
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
718.544
|
782.800
|
779.740
|
846.549
|
863.352
|
899.970
|
-
|
-
|
Referentieprijs
2 |
69,75
|
116,0
|
235,5
|
181,1
|
125,3
|
96,21
|
96,21
|
96,21
|
Datum van publicatie
|
5/09/19
|
3/09/20
|
2/09/21
|
1/09/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.629
|
69.851
|
129.575
|
118.332
|
106.594
|
87.979
|
108.606
|
115.774
|
EBITDA
1 |
10.500
|
29.386
|
61.442
|
53.375
|
36.002
|
13.974
|
21.958
|
23.248
|
Bedrijfsresultaat (EBIT)
1 |
7.012
|
24.848
|
55.967
|
47.554
|
28.266
|
5.341
|
13.628
|
14.601
|
Operationele Marge
|
14,42%
|
35,57%
|
43,19%
|
40,19%
|
26,52%
|
6,07%
|
12,55%
|
12,61%
|
Resultaat voor belastingen (EBT)
1 |
3.299
|
23.030
|
67.920
|
45.239
|
9.787
|
5.007
|
13.328
|
15.604
|
Nettowinst (verlies)
1 |
1.179
|
16.055
|
47.032
|
32.049
|
4.905
|
3.304
|
8.593
|
9.912
|
Nettomarge
|
2,42%
|
22,98%
|
36,3%
|
27,08%
|
4,6%
|
3,76%
|
7,91%
|
8,56%
|
WPA
2 |
2,030
|
19,11
|
59,57
|
38,40
|
5,770
|
3,673
|
9,543
|
11,01
|
Free Cash Flow
1 |
7.700
|
14.400
|
38.304
|
28.840
|
12.213
|
-338
|
11.446
|
13.955
|
FCF-marge
|
15,83%
|
20,62%
|
29,56%
|
24,37%
|
11,46%
|
-0,38%
|
10,54%
|
12,05%
|
Kasstroomconversie (ebitda)
|
73,33%
|
49%
|
62,34%
|
54,03%
|
33,92%
|
-
|
52,13%
|
60,03%
|
Kasstroomconversie (nettowinst)
|
653,1%
|
89,69%
|
81,44%
|
89,99%
|
248,99%
|
-
|
133,21%
|
140,79%
|
Dividend per aandeel
2 |
-
|
5,250
|
22,00
|
15,75
|
5,850
|
1,672
|
3,211
|
4,153
|
Datum van publicatie
|
5/09/19
|
3/09/20
|
2/09/21
|
1/09/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
|
-
|
41.832
|
-
|
-
|
62.712
|
57.797
|
-
|
EBITDA
1 |
7.162
|
21.786
|
25.064
|
-
|
-
|
24.506
|
8.435
|
Bedrijfsresultaat (EBIT)
|
5.155
|
-
|
21.270
|
-
|
26.396
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
42,09%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
13.838
|
-
|
13.973
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
24,18%
|
-
|
WPA
|
-
|
-
|
-
|
16,88
|
-
|
16,48
|
-
|
Dividend per aandeel
2 |
-
|
-
|
10,00
|
-
|
-
|
4,200
|
-
|
Datum van publicatie
|
27/02/20
|
3/09/20
|
25/02/21
|
1/03/22
|
1/09/22
|
2/03/23
|
29/02/24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
4.473
|
23.473
|
25.298
|
24.230
|
10.467
|
15.331
|
22.373
|
Hefboom (schuld/ebitda)
|
0,0305
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.700
|
14.400
|
38.304
|
28.840
|
12.213
|
-338
|
11.446
|
13.955
|
ROE (netto-inkomsten/eigen vermogen)
|
7,96%
|
31,8%
|
62,8%
|
31,6%
|
4,27%
|
3,61%
|
7,45%
|
8,89%
|
ROA (netto-inkomsten/totale activa)
|
4,56%
|
19,7%
|
42,3%
|
-
|
3,01%
|
1,22%
|
6,35%
|
6,86%
|
Totale activa
1 |
25.831
|
81.404
|
111.165
|
-
|
162.735
|
270.040
|
135.221
|
144.477
|
Nettoactief per aandeel
2 |
54,50
|
79,90
|
112,0
|
136,0
|
133,0
|
123,0
|
135,0
|
144,0
|
Cashflow per aandeel
2 |
13,50
|
22,00
|
53,00
|
41,90
|
27,60
|
20,70
|
17,80
|
22,30
|
Capex
1 |
3.786
|
4.488
|
6.437
|
9.081
|
11.356
|
12.195
|
10.336
|
8.531
|
Capex/omzet
|
7,79%
|
6,43%
|
4,97%
|
7,67%
|
10,65%
|
13,86%
|
9,52%
|
7,37%
|
Datum van publicatie
|
5/09/19
|
3/09/20
|
2/09/21
|
1/09/22
|
30/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
96,21
ZAR Gemiddelde koersdoel
104,1
ZAR Spread / Gemiddelde doel +8,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,41% | 4,6 mld. | | -5,18% | 3,55 mld. | | +5,15% | 1,59 mld. | | +40,28% | 1,32 mld. | | +82,85% | 881 mln. | | +25,42% | 869 mln. | | +34,55% | 669 mln. | | -32,35% | 504 mln. | | -.--% | 156 mln. | | +17,24% | 123 mln. |
Edelmetalen & Mineralen - Andere
|