Beurs gesloten -
Borsa Italiana
17:44:59 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,06
EUR
|
+0,65%
|
|
-1,91%
|
-8,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.013
|
4.302
|
6.860
|
4.427
|
5.013
|
4.606
|
-
|
-
|
Bedrijfswaarde
1 |
3.383
|
4.572
|
7.201
|
4.969
|
5.500
|
4.908
|
4.628
|
4.360
|
K/w-verhouding
|
16,8
x
|
28,7
x
|
35,1
x
|
16,7
x
|
18,3
x
|
17,3
x
|
15,9
x
|
14,6
x
|
Dividendrendement
|
0,89%
|
0,64%
|
0,4%
|
0,66%
|
0,68%
|
0,8%
|
0,85%
|
0,89%
|
Marktkapitalisatie/omzet
|
2,2
x
|
3,32
x
|
4,28
x
|
2,13
x
|
2,24
x
|
2,1
x
|
2,01
x
|
1,93
x
|
Bedrijfswaarde/omzet
|
2,47
x
|
3,53
x
|
4,49
x
|
2,39
x
|
2,46
x
|
2,23
x
|
2,02
x
|
1,82
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
15,5
x
|
19
x
|
10,1
x
|
10,2
x
|
9,51
x
|
8,51
x
|
7,58
x
|
Bedrijfswaarde/FCF
|
24,2
x
|
20,6
x
|
48,6
x
|
69,7
x
|
33,5
x
|
16,9
x
|
16,8
x
|
14,3
x
|
FCF Yield
|
4,14%
|
4,86%
|
2,06%
|
1,44%
|
2,99%
|
5,9%
|
5,96%
|
7%
|
Price to Book
|
2,87
x
|
3,86
x
|
5,26
x
|
2,95
x
|
2,8
x
|
2,32
x
|
2,05
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
106.680
|
106.648
|
106.438
|
105.013
|
106.965
|
106.971
|
-
|
-
|
Referentieprijs
2 |
28,24
|
40,34
|
64,45
|
42,16
|
46,87
|
43,06
|
43,06
|
43,06
|
Datum van publicatie
|
14/02/20
|
12/02/21
|
15/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.369
|
1.294
|
1.604
|
2.078
|
2.240
|
2.197
|
2.287
|
2.392
|
EBITDA
1 |
317,9
|
294,1
|
379,8
|
492,3
|
536,7
|
515,9
|
544
|
575,5
|
Bedrijfsresultaat (EBIT)
1 |
247,2
|
207,7
|
295,4
|
384,1
|
428,8
|
402,3
|
427,4
|
454,8
|
Operationele Marge
|
18,06%
|
16,04%
|
18,41%
|
18,48%
|
19,14%
|
18,31%
|
18,69%
|
19,01%
|
Resultaat voor belastingen (EBT)
1 |
244,2
|
202,6
|
275,8
|
368,8
|
377,8
|
362,3
|
402
|
444,2
|
Nettowinst (verlies)
1 |
179,3
|
150,4
|
196
|
266,3
|
274,3
|
265,8
|
291,8
|
316,8
|
Nettomarge
|
13,1%
|
11,62%
|
12,22%
|
12,82%
|
12,24%
|
12,1%
|
12,76%
|
13,24%
|
WPA
2 |
1,685
|
1,405
|
1,837
|
2,522
|
2,556
|
2,485
|
2,712
|
2,951
|
Free Cash Flow
1 |
140
|
222
|
148,1
|
71,31
|
164,2
|
289,8
|
275,8
|
305
|
FCF-marge
|
10,23%
|
17,15%
|
9,23%
|
3,43%
|
7,33%
|
13,19%
|
12,06%
|
12,75%
|
Kasstroomconversie (ebitda)
|
44,04%
|
75,5%
|
38,99%
|
14,48%
|
30,6%
|
56,18%
|
50,7%
|
53%
|
Kasstroomconversie (nettowinst)
|
78,08%
|
147,58%
|
75,56%
|
26,78%
|
59,88%
|
109,04%
|
94,5%
|
96,28%
|
Dividend per aandeel
2 |
0,2500
|
0,2600
|
0,2600
|
0,2800
|
0,3200
|
0,3441
|
0,3680
|
0,3850
|
Datum van publicatie
|
14/02/20
|
12/02/21
|
15/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
639,5
|
449,7
|
488,7
|
537,6
|
1.026
|
518,6
|
533
|
592,3
|
592,2
|
1.185
|
535,9
|
519,6
|
545,9
|
EBITDA
1 |
139,2
|
97,82
|
114,2
|
127,5
|
241,7
|
123,4
|
127,2
|
149,6
|
145,7
|
295,4
|
130,3
|
111,1
|
127,4
|
Bedrijfsresultaat (EBIT)
1 |
91,97
|
72,52
|
92,64
|
99
|
191,6
|
98,48
|
93,96
|
124,6
|
119,4
|
244
|
103
|
81,83
|
99,8
|
Operationele Marge
|
14,38%
|
16,13%
|
18,96%
|
18,42%
|
18,67%
|
18,99%
|
17,63%
|
21,03%
|
20,16%
|
20,6%
|
19,22%
|
15,75%
|
18,28%
|
Resultaat voor belastingen (EBT)
1 |
87,03
|
57,65
|
90,39
|
101
|
191,4
|
99,91
|
77,46
|
114,5
|
107,2
|
221,7
|
96,5
|
59,54
|
92,02
|
Nettowinst (verlies)
1 |
62,52
|
19,51
|
65,4
|
72,72
|
138,1
|
74,43
|
53,76
|
85,12
|
81,46
|
166,6
|
71,62
|
36,07
|
67,24
|
Nettomarge
|
9,78%
|
4,34%
|
13,38%
|
13,53%
|
13,46%
|
14,35%
|
10,09%
|
14,37%
|
13,76%
|
14,06%
|
13,36%
|
6,94%
|
12,32%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/09/20
|
15/02/22
|
13/05/22
|
2/08/22
|
2/08/22
|
10/11/22
|
15/02/23
|
16/05/23
|
4/08/23
|
4/08/23
|
15/11/23
|
14/02/24
|
15/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
371
|
270
|
341
|
542
|
486
|
302
|
22
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
246
|
Hefboom (schuld/ebitda)
|
1,166
x
|
0,9165
x
|
0,8986
x
|
1,101
x
|
0,9064
x
|
0,5858
x
|
0,0404
x
|
-
|
Free Cash Flow
1 |
140
|
222
|
148
|
71,3
|
164
|
290
|
276
|
305
|
ROE (netto-inkomsten/eigen vermogen)
|
18,7%
|
13,9%
|
15,9%
|
18,5%
|
15,4%
|
13,9%
|
13,3%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
9,840
|
10,40
|
12,20
|
14,30
|
16,80
|
18,60
|
21,00
|
23,80
|
Cashflow per aandeel
2 |
2,000
|
2,610
|
2,370
|
1,890
|
3,100
|
3,140
|
2,380
|
3,000
|
Capex
1 |
72,5
|
58,7
|
109
|
133
|
168
|
113
|
106
|
109
|
Capex/omzet
|
5,3%
|
4,53%
|
6,8%
|
6,38%
|
7,51%
|
5,13%
|
4,63%
|
4,56%
|
Datum van publicatie
|
14/02/20
|
12/02/21
|
15/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Laatste slotkoers
43,06
EUR Gemiddelde koersdoel
53,17
EUR Spread / Gemiddelde doel +23,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,13% | 5 mld. | | -3,90% | 15,79 mld. | | -6,93% | 13,66 mld. | | +20,57% | 6,54 mld. | | +2,93% | 4,58 mld. | | +6,54% | 3,11 mld. | | +36,13% | 1,97 mld. | | +94,06% | 1,64 mld. | | +4,51% | 1,27 mld. | | +18,84% | 1,02 mld. |
Pomp & Pompmateriaal
|