Beurs gesloten -
Euronext Bruxelles
17:35:22 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
68,48
EUR
|
+0,56%
|
|
-4,06%
|
+16,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.905
|
23.850
|
31.442
|
25.053
|
24.163
|
27.545
|
-
|
-
|
Bedrijfswaarde
1 |
27.905
|
23.850
|
31.442
|
25.053
|
24.163
|
27.545
|
27.545
|
27.545
|
K/w-verhouding
|
11,5
x
|
17,1
x
|
12,3
x
|
8,9
x
|
7,3
x
|
8,93
x
|
8,87
x
|
8,23
x
|
Dividendrendement
|
1,49%
|
0,77%
|
5,3%
|
6,66%
|
7,07%
|
6,94%
|
6,86%
|
7,32%
|
Marktkapitalisatie/omzet
|
3,66
x
|
3,31
x
|
4,16
x
|
2,91
x
|
2,15
x
|
2,49
x
|
2,41
x
|
2,29
x
|
Bedrijfswaarde/omzet
|
3,66
x
|
3,31
x
|
4,16
x
|
2,91
x
|
2,15
x
|
2,49
x
|
2,41
x
|
2,29
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,48
x
|
1,19
x
|
1,46
x
|
1,29
x
|
1,09
x
|
1,2
x
|
1,16
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
416.113
|
416.373
|
416.673
|
417.000
|
411.498
|
402.239
|
-
|
-
|
Referentieprijs
2 |
67,06
|
57,28
|
75,46
|
60,08
|
58,72
|
68,48
|
68,48
|
68,48
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.629
|
7.195
|
7.558
|
8.612
|
11.224
|
11.047
|
11.421
|
12.048
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.209
|
3.039
|
3.162
|
3.794
|
4.398
|
4.042
|
4.291
|
4.619
|
Operationele Marge
|
42,06%
|
42,24%
|
41,84%
|
44,05%
|
39,18%
|
36,59%
|
37,57%
|
38,34%
|
Resultaat voor belastingen (EBT)
1 |
3.116
|
1.847
|
3.418
|
3.500
|
4.179
|
3.760
|
3.878
|
4.123
|
Nettowinst (verlies)
1 |
2.489
|
1.440
|
2.614
|
2.864
|
3.402
|
3.119
|
2.999
|
3.158
|
Nettomarge
|
32,63%
|
20,01%
|
34,59%
|
33,26%
|
30,31%
|
28,23%
|
26,25%
|
26,21%
|
WPA
2 |
5,850
|
3,340
|
6,150
|
6,750
|
8,040
|
7,666
|
7,717
|
8,316
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,000
|
0,4400
|
4,000
|
4,000
|
4,150
|
4,751
|
4,701
|
5,013
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.887
|
2.116
|
2.123
|
2.115
|
2.257
|
3.060
|
2.775
|
2.715
|
2.674
|
2.708
|
2.786
|
2.804
|
2.815
|
2.830
|
2.907
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
809
|
596
|
1.052
|
1.048
|
1.097
|
1.559
|
1.756
|
1.142
|
1.006
|
696
|
1.156
|
1.141
|
1.105
|
-
|
-
|
Operationele Marge
|
42,87%
|
28,17%
|
49,55%
|
49,55%
|
48,6%
|
50,95%
|
63,28%
|
42,06%
|
37,62%
|
25,7%
|
41,49%
|
40,69%
|
39,25%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
823
|
571
|
1.023
|
945
|
962
|
1.062
|
1.202
|
1.079
|
836
|
680
|
1.078
|
1.059
|
1.034
|
600,5
|
1.099
|
Nettowinst (verlies)
1 |
663
|
458
|
811
|
776
|
818
|
882
|
966
|
877
|
677
|
506
|
819,9
|
805,3
|
1.086
|
448,8
|
836,4
|
Nettomarge
|
35,14%
|
21,64%
|
38,2%
|
36,69%
|
36,24%
|
28,82%
|
34,81%
|
32,3%
|
25,32%
|
18,69%
|
29,42%
|
28,72%
|
38,56%
|
15,86%
|
28,77%
|
WPA
2 |
1,560
|
1,070
|
1,920
|
1,830
|
1,930
|
2,080
|
2,290
|
2,070
|
1,590
|
1,180
|
2,055
|
1,994
|
2,193
|
1,128
|
2,102
|
Dividend per aandeel
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,150
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
12/05/22
|
11/08/22
|
9/11/22
|
9/02/23
|
16/05/23
|
10/08/23
|
9/11/23
|
8/02/24
|
16/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
8%
|
13%
|
14%
|
15,8%
|
13,4%
|
12,7%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
0,87%
|
0,47%
|
0,79%
|
0,82%
|
0,97%
|
0,85%
|
0,79%
|
0,83%
|
Totale activa
1 |
287.281
|
305.732
|
330.551
|
348.097
|
350.722
|
365.467
|
378.603
|
381.589
|
Nettoactief per aandeel
2 |
45,30
|
48,10
|
51,80
|
46,60
|
53,90
|
57,20
|
59,00
|
62,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
68,48
EUR Gemiddelde koersdoel
75,14
EUR Spread / Gemiddelde doel +9,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,62% | 29,95 mld. | | +20,43% | 590 mld. | | +16,75% | 307 mld. | | +23,30% | 257 mld. | | +24,18% | 213 mld. | | +25,81% | 190 mld. | | +29,53% | 172 mld. | | +9,68% | 164 mld. | | +8,46% | 151 mld. | | +8,26% | 135 mld. |
Banken - Andere
|