KIA CORPORATION Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 122.000 KRW | +0,49% |
|
+2,52% | +22,00% |
| 04:47 | Zuid-Koreaanse aandelen stijgen na winst op Wall Street in aanloop naar Amerikaanse CPI | RE |
| 11/06 | Zuid-Koreaanse aandelen volgen Wall Street hoger; monetaire gebeurtenissen in focus | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 17.761.255 | 25.018.111 | 32.956.550 | 23.775.209 | 39.508.169 | 48.070.566 | - | - |
| Bedrijfswaarde 2 | 15.338 | 22.111 | 24.762 | 17.797 | 22.775 | 28.386 | 22.378 | 16.436 |
| K/w-verhouding | 9,72 x | 16,8 x | 6,92 x | 4,39 x | 4,51 x | 4,74 x | 4,92 x | 4,82 x |
| Dividendrendement | 2,6% | 1,6% | 3,65% | 5,9% | 5,6% | 4,93% | 5,07% | 5,18% |
| Marktkapitalisatie/omzet | 0,31 x | 0,42 x | 0,47 x | 0,27 x | 0,4 x | 0,45 x | 0,44 x | 0,42 x |
| Bedrijfswaarde/omzet | 0,26 x | 0,37 x | 0,35 x | 0,21 x | 0,23 x | 0,27 x | 0,21 x | 0,15 x |
| Bedrijfswaarde/EBITDA | 3,71 x | 5,16 x | 3,4 x | 1,84 x | 1,63 x | 1,85 x | 1,49 x | 1,08 x |
| Bedrijfswaarde/FCF | 8,18 x | 5,88 x | 4,1 x | 2,27 x | 2,54 x | 3,26 x | 2,61 x | 1,88 x |
| FCF Yield | 12,2% | 17% | 24,4% | 44% | 39,3% | 30,6% | 38,3% | 53,1% |
| Price to Book | 0,61 x | 0,84 x | 0,94 x | 0,6 x | 0,85 x | 0,89 x | 0,78 x | 0,7 x |
| Aantal aandelen (in duizenden) | 400.931 | 400.931 | 400.931 | 400.931 | 395.082 | 394.021 | - | - |
| Referentieprijs 3 | 44.300 | 62.400 | 82.200 | 59.300 | 100.000 | 122.000 | 122.000 | 122.000 |
| Datum van publicatie | 22/01/20 | 27/01/21 | 26/01/22 | 27/01/23 | 24/01/24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 58.146 | 59.168 | 69.862 | 86.559 | 99.808 | 105.788 | 108.606 | 113.271 |
| EBITDA 1 | 4.139 | 4.286 | 7.287 | 9.656 | 13.961 | 15.345 | 14.976 | 15.286 |
| Bedrijfsresultaat (EBIT) 1 | 2.010 | 2.066 | 5.066 | 7.233 | 11.608 | 12.800 | 12.316 | 12.455 |
| Operationele Marge | 3,46% | 3,49% | 7,25% | 8,36% | 11,63% | 12,1% | 11,34% | 11% |
| Resultaat voor belastingen (EBT) 1 | 2.531 | 1.841 | 6.394 | 7.502 | 12.677 | 14.085 | 13.553 | 13.991 |
| Nettowinst (verlies) 1 | 1.827 | 1.503 | 4.760 | 5.409 | 8.777 | 10.266 | 9.890 | 10.133 |
| Nettomarge | 3,14% | 2,54% | 6,81% | 6,25% | 8,79% | 9,7% | 9,11% | 8,95% |
| WPA 2 | 4.556 | 3.710 | 11.874 | 13.495 | 22.168 | 25.734 | 24.809 | 25.303 |
| Free Cash Flow 3 | 1.874.172 | 3.761.998 | 6.040.147 | 7.838.584 | 8.961.366 | 8.700.047 | 8.566.747 | 8.732.013 |
| FCF-marge | 3.223,22% | 6.358,15% | 8.645,78% | 9.055,77% | 8.978,57% | 8.224% | 7.887,93% | 7.708,98% |
| Kasstroomconversie (ebitda) | 45.279,33% | 87.774,53% | 82.892,58% | 81.180,74% | 64.187,15% | 56.694,66% | 57.201,74% | 57.124,29% |
| Kasstroomconversie (nettowinst) | 102.601,09% | 250.346,91% | 126.881,85% | 144.905,94% | 102.100,91% | 84.745,34% | 86.620,18% | 86.171,77% |
| Dividend per aandeel 2 | 1.150 | 1.000 | 3.000 | 3.500 | 5.600 | 6.010 | 6.186 | 6.314 |
| Datum van publicatie | 22/01/20 | 27/01/21 | 26/01/22 | 27/01/23 | 24/01/24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.188 | 18.357 | 21.876 | 23.162 | 23.164 | 23.691 | 26.244 | 25.545 | 24.328 | 26.213 | 27.434 | 25.946 | 25.738 | 26.206 | 27.455 |
| EBITDA 1 | 1.697 | - | 2.841 | 1.388 | - | 3.468 | - | - | - | 4.039 | 3.870 | 3.579 | 3.590 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.175 | 1.606 | 2.234 | 768,2 | 2.624 | 2.874 | 3.403 | 2.865 | 2.466 | 3.426 | 3.527 | 2.925 | 2.788 | 3.141 | 3.173 |
| Operationele Marge | 6,84% | 8,75% | 10,21% | 3,32% | 11,33% | 12,13% | 12,97% | 11,22% | 10,14% | 13,07% | 12,86% | 11,28% | 10,83% | 11,99% | 11,56% |
| Resultaat voor belastingen (EBT) 1 | 1.631 | 1.518 | 2.624 | 730 | 2.630 | 3.142 | 3.682 | 3.327 | 2.526 | 3.785 | 3.963 | 3.324 | 3.119 | - | - |
| Nettowinst (verlies) 1 | 1.248 | 1.033 | 1.881 | 458,7 | 2.037 | 2.120 | 2.817 | 2.220 | 1.620 | 2.808 | 2.809 | 2.347 | 2.203 | 2.664 | 2.695 |
| Nettomarge | 7,26% | 5,63% | 8,6% | 1,98% | 8,79% | 8,95% | 10,73% | 8,69% | 6,66% | 10,71% | 10,24% | 9,05% | 8,56% | 10,17% | 9,82% |
| WPA 2 | 3.113 | 2.576 | 4.692 | 1.144 | 5.083 | 5.323 | 7.130 | 5.620 | 4.095 | 7.125 | 7.368 | 6.078 | 5.326 | 6.789 | 8.380 |
| Dividend per aandeel 2 | 3.000 | - | - | - | 3.500 | - | - | - | 5.600 | - | - | - | 6.000 | - | - |
| Datum van publicatie | 26/01/22 | 25/04/22 | 22/07/22 | 25/10/22 | 27/01/23 | 26/04/23 | 27/07/23 | 27/10/23 | 24/01/24 | 26/04/24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 2.423 | 2.907 | 8.195 | 5.978 | 16.733 | 19.684 | 25.693 | 31.634 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 2 | 1.874.172 | 3.761.998 | 6.040.147 | 7.838.584 | 8.961.366 | 8.700.047 | 8.566.747 | 8.732.013 |
| ROE (netto-inkomsten/eigen vermogen) | 6,5% | 5,1% | 14,7% | 14,6% | 20,4% | 20,3% | 16,9% | 15,3% |
| ROA (netto-inkomsten/totale activa) | 3,41% | 2,59% | 7,48% | 7,7% | 11,4% | 12,2% | 10,6% | 9,99% |
| Totale activa 1 | 53.537 | 57.925 | 63.670 | 70.281 | 77.169 | 84.308 | 93.179 | 101.422 |
| Nettoactief per aandeel 3 | 72.277 | 74.556 | 87.077 | 98.135 | 117.576 | 136.898 | 155.690 | 175.289 |
| Cashflow per aandeel 3 | 9.006 | 13.528 | 18.357 | 23.283 | 28.531 | 31.841 | 31.578 | 30.865 |
| Capex 1 | 1.736 | 1.662 | 1.320 | 1.495 | 2.335 | 3.171 | 3.115 | 3.050 |
| Capex/omzet | 2,99% | 2,81% | 1,89% | 1,73% | 2,34% | 3% | 2,87% | 2,69% |
| Datum van publicatie | 22/01/20 | 27/01/21 | 26/01/22 | 27/01/23 | 24/01/24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
30
Laatste slotkoers
122.000
KRW
Gemiddelde koersdoel
152.467
KRW
Spread / Gemiddelde doel
+24,97%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +22,00% | 34,8 mld. | |
| -5,08% | 83,67 mld. | |
| +21,43% | 74,36 mld. | |
| -7,78% | 72,03 mld. | |
| +24,86% | 47,87 mld. | |
| +4,21% | 22,33 mld. | |
| -20,97% | 15,96 mld. | |
| +36,31% | 11,04 mld. | |
| -15,70% | 10,08 mld. | |
| +84,23% | 7,71 mld. |
- Beurs
- Aandelen
- Koers A000270
- Financiën Kia Corporation
