Beurs gesloten -
Borsa Istanbul
17:09:55 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
238,2
TRY
|
-4,34%
|
|
-4,03%
|
+67,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
51.529
|
53.558
|
71.969
|
212.255
|
359.590
|
604.051
|
-
|
-
|
Bedrijfswaarde
1 |
74.009
|
175.005
|
249.926
|
212.255
|
486.555
|
1.003.033
|
1.014.136
|
950.948
|
K/w-verhouding
|
11,7
x
|
5,78
x
|
4,74
x
|
3,04
x
|
4,98
x
|
6,7
x
|
4,51
x
|
3,39
x
|
Dividendrendement
|
1,03%
|
2,77%
|
3,18%
|
-
|
-
|
2,7%
|
3,53%
|
4,96%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,29
x
|
0,21
x
|
0,24
x
|
0,22
x
|
0,31
x
|
0,24
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,95
x
|
0,72
x
|
0,24
x
|
0,3
x
|
0,51
x
|
0,41
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
6,92
x
|
6,89
x
|
7,33
x
|
1,28
x
|
1,95
x
|
3,69
x
|
2,85
x
|
2,01
x
|
Bedrijfswaarde/FCF
|
5,58
x
|
14,4
x
|
6,55
x
|
2,42
x
|
1,8
x
|
4,95
x
|
-
|
-
|
FCF Yield
|
17,9%
|
6,96%
|
15,3%
|
41,4%
|
55,6%
|
20,2%
|
-
|
-
|
Price to Book
|
1,42
x
|
1,16
x
|
1,12
x
|
-
|
0,89
x
|
0,86
x
|
0,8
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
2.535.898
|
2.535.898
|
2.535.898
|
2.535.898
|
2.535.898
|
2.535.898
|
-
|
-
|
Referentieprijs
2 |
20,32
|
21,12
|
28,38
|
83,70
|
141,8
|
238,2
|
238,2
|
238,2
|
Datum van publicatie
|
13/02/20
|
15/02/21
|
17/02/22
|
10/02/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
153.516
|
183.777
|
346.689
|
901.857
|
1.604.647
|
1.978.466
|
2.470.749
|
3.261.728
|
EBITDA
1 |
10.696
|
25.393
|
34.081
|
166.227
|
249.217
|
271.661
|
356.237
|
473.427
|
Bedrijfsresultaat (EBIT)
1 |
7.931
|
21.330
|
28.795
|
157.967
|
218.605
|
239.038
|
314.075
|
409.502
|
Operationele Marge
|
5,17%
|
11,61%
|
8,31%
|
17,52%
|
13,62%
|
12,08%
|
12,71%
|
12,55%
|
Resultaat voor belastingen (EBT)
1 |
5.547
|
13.840
|
29.129
|
134.137
|
152.695
|
237.678
|
-
|
-
|
Nettowinst (verlies)
1 |
4.391
|
9.273
|
15.193
|
69.806
|
72.230
|
112.570
|
127.385
|
-
|
Nettomarge
|
2,86%
|
5,05%
|
4,38%
|
7,74%
|
4,5%
|
5,69%
|
5,16%
|
-
|
WPA
2 |
1,732
|
3,657
|
5,992
|
27,54
|
28,49
|
35,58
|
52,84
|
70,32
|
Free Cash Flow
1 |
13.253
|
12.183
|
38.136
|
87.883
|
270.741
|
202.460
|
-
|
-
|
FCF-marge
|
8,63%
|
6,63%
|
11%
|
9,74%
|
16,87%
|
10,23%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
123,9%
|
47,98%
|
111,9%
|
52,87%
|
108,64%
|
74,53%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
301,8%
|
131,39%
|
251,02%
|
125,9%
|
374,83%
|
179,85%
|
-
|
-
|
Dividend per aandeel
2 |
0,2095
|
0,5850
|
0,9020
|
-
|
-
|
6,435
|
8,407
|
11,83
|
Datum van publicatie
|
13/02/20
|
15/02/21
|
17/02/22
|
10/02/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
---|
Omzet
|
123.079
|
152.105
|
233.773
|
260.994
|
-
|
-
|
266.540
|
-
|
-
|
EBITDA
|
9.317
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
7.721
|
20.575
|
34.280
|
34.280
|
-
|
-
|
44.970
|
-
|
-
|
Operationele Marge
|
6,27%
|
13,53%
|
14,66%
|
13,13%
|
-
|
-
|
16,87%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5.776
|
6.713
|
15.449
|
19.860
|
27.784
|
16.772
|
20.600
|
36.303
|
1.354
|
Nettomarge
|
4,69%
|
4,41%
|
6,61%
|
7,61%
|
-
|
-
|
7,73%
|
-
|
-
|
WPA
|
2,278
|
-
|
-
|
-
|
-
|
-
|
8,126
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/02/22
|
9/05/22
|
16/08/22
|
4/11/22
|
10/02/23
|
2/05/23
|
1/08/23
|
26/10/23
|
23/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
22.480
|
121.446
|
177.958
|
-
|
126.965
|
398.982
|
410.085
|
346.897
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,102
x
|
4,783
x
|
5,222
x
|
-
|
0,5095
x
|
1,469
x
|
1,151
x
|
0,7327
x
|
Free Cash Flow
1 |
13.253
|
12.183
|
38.136
|
87.883
|
270.741
|
202.460
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
22,4%
|
27,6%
|
65,5%
|
18,7%
|
17,3%
|
23%
|
21,6%
|
ROA (netto-inkomsten/totale activa)
|
3,17%
|
2,37%
|
1,84%
|
5,36%
|
2,54%
|
3,98%
|
4,12%
|
-
|
Totale activa
1 |
138.313
|
390.722
|
825.327
|
1.301.574
|
2.838.136
|
2.826.971
|
3.092.629
|
-
|
Nettoactief per aandeel
2 |
14,30
|
18,30
|
25,30
|
-
|
160,0
|
276,0
|
299,0
|
606,0
|
Cashflow per aandeel
2 |
7,500
|
7,970
|
20,00
|
45,60
|
134,0
|
134,0
|
206,0
|
267,0
|
Capex
1 |
5.765
|
8.027
|
12.528
|
27.596
|
68.275
|
111.216
|
131.302
|
-
|
Capex/omzet
|
3,76%
|
4,37%
|
3,61%
|
3,06%
|
4,25%
|
5,62%
|
5,31%
|
-
|
Datum van publicatie
|
13/02/20
|
15/02/21
|
17/02/22
|
10/02/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
238,2
TRY Gemiddelde koersdoel
244,9
TRY Spread / Gemiddelde doel +2,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +67,98% | 18,75 mld. | | +21,90% | 82,45 mld. | | +11,28% | 17,71 mld. | | +13,41% | 15,21 mld. | | -2,77% | 12,55 mld. | | +1,93% | 11,37 mld. | | +3,55% | 10,59 mld. | | -1,43% | 9,83 mld. | | +30,12% | 9,77 mld. | | -1,42% | 8 mld. |
Holdingmaatschappijen - Andere
|