slotkoers
Thailand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44,5
THB
|
-1,11%
|
|
-1,11%
|
-1,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
135.150
|
125.080
|
124.550
|
80.560
|
95.400
|
94.340
|
-
|
-
|
Bedrijfswaarde
1 |
178.564
|
178.239
|
124.550
|
80.560
|
95.400
|
219.228
|
243.577
|
267.865
|
K/w-verhouding
|
31,9
x
|
24
x
|
25,2
x
|
15,8
x
|
19,5
x
|
16,2
x
|
13,6
x
|
11,1
x
|
Dividendrendement
|
0,47%
|
0,63%
|
0,63%
|
0,97%
|
-
|
0,9%
|
1,11%
|
1,16%
|
Marktkapitalisatie/omzet
|
12,1
x
|
9,68
x
|
8,97
x
|
4,67
x
|
4,62
x
|
3,97
x
|
3,41
x
|
2,97
x
|
Bedrijfswaarde/omzet
|
16
x
|
13,8
x
|
8,97
x
|
4,67
x
|
4,62
x
|
9,23
x
|
8,81
x
|
8,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8,46
x
|
6,05
x
|
5,01
x
|
2,77
x
|
-
|
2,53
x
|
2,16
x
|
1,85
x
|
Aantal aandelen (in duizenden)
|
2.120.000
|
2.120.000
|
2.120.000
|
2.120.000
|
2.120.000
|
2.120.000
|
-
|
-
|
Referentieprijs
2 |
63,75
|
59,00
|
58,75
|
38,00
|
45,00
|
44,50
|
44,50
|
44,50
|
Datum van publicatie
|
18/02/20
|
16/02/21
|
14/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.161
|
12.916
|
13.891
|
17.255
|
20.669
|
23.742
|
27.643
|
31.814
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.847
|
6.771
|
6.949
|
9.187
|
10.967
|
12.490
|
14.432
|
16.864
|
Operationele Marge
|
52,39%
|
52,43%
|
50,03%
|
53,24%
|
53,06%
|
52,61%
|
52,21%
|
53,01%
|
Resultaat voor belastingen (EBT)
1 |
5.293
|
6.516
|
6.201
|
6.360
|
6.126
|
7.338
|
8.834
|
10.960
|
Nettowinst (verlies)
1 |
4.237
|
5.214
|
4.945
|
5.093
|
4.906
|
5.852
|
6.973
|
8.568
|
Nettomarge
|
37,97%
|
40,37%
|
35,59%
|
29,52%
|
23,74%
|
24,65%
|
25,22%
|
26,93%
|
WPA
2 |
2,000
|
2,460
|
2,330
|
2,400
|
2,310
|
2,752
|
3,284
|
4,020
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,3700
|
0,3700
|
0,3700
|
-
|
0,3995
|
0,4944
|
0,5174
|
Datum van publicatie
|
18/02/20
|
16/02/21
|
14/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
3.647
|
3.844
|
4.142
|
8.006
|
-
|
4.801
|
4.783
|
5.132
|
9.915
|
5.295
|
5.459
|
5.500
|
5.956
|
5.956
|
5.956
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
1.631
|
1.902
|
3.462
|
4.161
|
2.476
|
2.649
|
2.431
|
2.669
|
5.100
|
2.904
|
2.963
|
2.870
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
44,72%
|
49,47%
|
83,58%
|
51,98%
|
-
|
55,18%
|
50,82%
|
52,01%
|
51,44%
|
54,85%
|
54,28%
|
52,18%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
1.368
|
1.732
|
1.735
|
-
|
1.517
|
1.375
|
1.365
|
1.469
|
2.834
|
1.605
|
1.687
|
1.736
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.504
|
2.644
|
1.100
|
1.376
|
1.381
|
2.756
|
1.205
|
1.132
|
1.070
|
1.200
|
2.270
|
1.285
|
1.351
|
1.389
|
1.421
|
-
|
-
|
Nettomarge
|
-
|
-
|
30,16%
|
35,78%
|
33,33%
|
34,42%
|
-
|
23,57%
|
22,37%
|
23,38%
|
22,9%
|
24,27%
|
24,75%
|
25,26%
|
23,86%
|
-
|
-
|
WPA
2 |
1,180
|
1,250
|
0,5200
|
0,6500
|
0,6500
|
1,300
|
0,5700
|
0,5300
|
0,5000
|
0,5700
|
1,070
|
0,6100
|
0,6300
|
0,6600
|
0,6632
|
0,7085
|
0,6918
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
10/08/21
|
14/02/22
|
10/05/22
|
9/08/22
|
9/08/22
|
8/11/22
|
21/02/23
|
9/05/23
|
8/08/23
|
8/08/23
|
7/11/23
|
20/02/24
|
7/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
43.414
|
53.159
|
-
|
-
|
-
|
124.888
|
149.237
|
173.525
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
30%
|
28,5%
|
21,7%
|
18,9%
|
-
|
17%
|
17,3%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
7,63%
|
7,5%
|
5,63%
|
4,5%
|
-
|
3,62%
|
3,88%
|
4,29%
|
Totale activa
1 |
55.509
|
69.519
|
87.806
|
113.230
|
-
|
161.541
|
179.943
|
199.606
|
Nettoactief per aandeel
2 |
7,530
|
9,760
|
11,70
|
13,70
|
-
|
17,60
|
20,60
|
24,00
|
Cashflow per aandeel
|
-
|
-1,130
|
-5,720
|
-8,440
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/02/20
|
16/02/21
|
14/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
44,5
THB Gemiddelde koersdoel
49,51
THB Spread / Gemiddelde doel +11,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,11% | 2,56 mld. | | +12,24% | 4,72 mld. | | +15,49% | 2,24 mld. | | -2,80% | 1,13 mld. | | +12,33% | 757 mln. | | +11,48% | 567 mln. | | -.--% | 303 mln. | | -.--% | 294 mln. | | +96,26% | 277 mln. | | +3,04% | 239 mln. |
Persoonlijke & Autoleningen
|