Beurs gesloten -
Australian S.E.
08:10:48 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,77
AUD
|
-1,18%
|
|
+0,83%
|
-14,56%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.954
|
1.399
|
2.249
|
1.620
|
2.889
|
2.457
|
-
|
-
|
Bedrijfswaarde
1 |
1.742
|
1.313
|
2.268
|
1.703
|
3.360
|
3.019
|
3.003
|
2.965
|
K/w-verhouding
|
17,1
x
|
17,2
x
|
30,1
x
|
16,4
x
|
36,4
x
|
23,9
x
|
12,8
x
|
11,1
x
|
Dividendrendement
|
5,92%
|
5,22%
|
4,49%
|
7,24%
|
5,99%
|
6,02%
|
6,73%
|
7,45%
|
Marktkapitalisatie/omzet
|
3,82
x
|
2,87
x
|
3,51
x
|
2,16
x
|
2,85
x
|
1,85
x
|
1,76
x
|
1,69
x
|
Bedrijfswaarde/omzet
|
3,4
x
|
2,69
x
|
3,54
x
|
2,27
x
|
3,31
x
|
2,27
x
|
2,15
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
8,88
x
|
7,27
x
|
10,5
x
|
8,01
x
|
10,8
x
|
7,59
x
|
6,85
x
|
6,34
x
|
Bedrijfswaarde/FCF
|
15,5
x
|
9,64
x
|
21,2
x
|
10,9
x
|
30,7
x
|
23,6
x
|
10,5
x
|
10,7
x
|
FCF Yield
|
6,47%
|
10,4%
|
4,72%
|
9,15%
|
3,26%
|
4,24%
|
9,55%
|
9,38%
|
Price to Book
|
2,95
x
|
2,15
x
|
2,46
x
|
1,75
x
|
1,21
x
|
1,09
x
|
1,08
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
46.267
|
47.141
|
56.152
|
56.079
|
111.624
|
111.548
|
-
|
-
|
Referentieprijs
2 |
42,24
|
29,67
|
40,05
|
28,88
|
25,88
|
22,03
|
22,03
|
22,03
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
512,1
|
487,6
|
640,6
|
749,6
|
1.014
|
1.330
|
1.396
|
1.457
|
EBITDA
1 |
196
|
180,6
|
215,8
|
212,6
|
310
|
397,7
|
438,5
|
467,4
|
Bedrijfsresultaat (EBIT)
1 |
164,9
|
136,9
|
176,6
|
210,2
|
254,1
|
335,4
|
370,5
|
388,8
|
Operationele Marge
|
32,21%
|
28,09%
|
27,57%
|
28,04%
|
25,06%
|
25,21%
|
26,54%
|
26,7%
|
Resultaat voor belastingen (EBT)
1 |
162,2
|
116,6
|
106,7
|
137,3
|
89,1
|
273,8
|
265,4
|
325,8
|
Nettowinst (verlies)
1 |
115,9
|
82
|
74,87
|
101,2
|
59
|
93,02
|
180,6
|
213,2
|
Nettomarge
|
22,64%
|
16,82%
|
11,69%
|
13,5%
|
5,82%
|
6,99%
|
12,93%
|
14,64%
|
WPA
2 |
2,463
|
1,728
|
1,332
|
1,765
|
0,7110
|
0,9213
|
1,727
|
1,986
|
Free Cash Flow
1 |
112,7
|
136,2
|
107
|
155,8
|
109,4
|
128
|
286,7
|
278
|
FCF-marge
|
22%
|
27,94%
|
16,71%
|
20,78%
|
10,79%
|
9,62%
|
20,54%
|
19,09%
|
Kasstroomconversie (ebitda)
|
57,48%
|
75,42%
|
49,61%
|
73,28%
|
35,29%
|
32,18%
|
65,38%
|
59,47%
|
Kasstroomconversie (nettowinst)
|
97,2%
|
166,12%
|
142,98%
|
153,95%
|
185,42%
|
137,6%
|
158,77%
|
130,37%
|
Dividend per aandeel
2 |
2,500
|
1,550
|
1,800
|
2,090
|
1,550
|
1,325
|
1,483
|
1,642
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
253,5
|
234,1
|
280,6
|
359,9
|
383,6
|
366
|
388,3
|
625,5
|
657,8
|
674,4
|
692,5
|
706,9
|
725
|
747,3
|
EBITDA
1 |
105,7
|
74,9
|
94,9
|
120,9
|
132,9
|
79,7
|
118,8
|
191,1
|
189,9
|
208,7
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
82
|
54,93
|
75,2
|
101,4
|
113,8
|
96,5
|
98,8
|
155,1
|
166
|
168
|
180,2
|
182,4
|
195,8
|
201
|
Operationele Marge
|
32,35%
|
23,47%
|
26,8%
|
28,17%
|
29,67%
|
26,37%
|
25,44%
|
24,8%
|
25,24%
|
24,92%
|
26,02%
|
25,8%
|
27%
|
26,9%
|
Resultaat voor belastingen (EBT)
|
73,09
|
-
|
-
|
-
|
-
|
52,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
51,6
|
30,43
|
29,2
|
45,67
|
59,3
|
41,9
|
26,8
|
32,2
|
34,5
|
52,1
|
-
|
-
|
-
|
-
|
Nettomarge
|
20,36%
|
13%
|
10,41%
|
12,69%
|
15,46%
|
11,45%
|
6,9%
|
5,15%
|
5,24%
|
7,73%
|
-
|
-
|
-
|
-
|
WPA
|
1,092
|
-
|
-
|
0,8020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,050
|
0,5000
|
0,8400
|
0,9600
|
0,9600
|
1,130
|
0,9000
|
0,6500
|
0,6500
|
0,6827
|
0,7500
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
19/08/20
|
17/02/21
|
18/08/21
|
23/02/22
|
24/08/22
|
22/02/23
|
23/08/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
19
|
83
|
471
|
561
|
545
|
507
|
Nettokaspositie
1 |
213
|
85,9
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0879
x
|
0,3904
x
|
1,52
x
|
1,411
x
|
1,243
x
|
1,085
x
|
Free Cash Flow
1 |
113
|
136
|
107
|
156
|
109
|
128
|
287
|
278
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
13,1%
|
9,56%
|
16,2%
|
9,9%
|
8,77%
|
10,3%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
9,67%
|
7,92%
|
5,36%
|
8,81%
|
5,74%
|
6,42%
|
7,57%
|
8,27%
|
Totale activa
1 |
1.199
|
1.035
|
1.397
|
1.148
|
1.028
|
1.449
|
2.386
|
2.580
|
Nettoactief per aandeel
2 |
14,30
|
13,80
|
16,30
|
16,50
|
21,40
|
20,20
|
20,40
|
20,80
|
Cashflow per aandeel
2 |
2,820
|
3,160
|
2,290
|
2,980
|
1,620
|
1,270
|
2,160
|
2,400
|
Capex
1 |
20
|
13,6
|
22
|
15
|
25,4
|
29,5
|
32,5
|
39,4
|
Capex/omzet
|
3,91%
|
2,79%
|
3,43%
|
2%
|
2,51%
|
2,22%
|
2,33%
|
2,71%
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
22,03
AUD Gemiddelde koersdoel
25,93
AUD Spread / Gemiddelde doel +17,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,56% | 1,62 mld. | | -5,62% | 114 mld. | | +6,67% | 100 mld. | | +7,86% | 64,56 mld. | | +27,45% | 67,58 mld. | | +16,70% | 45,42 mld. | | +12,81% | 42,56 mld. | | +22,08% | 36,16 mld. | | +6,85% | 25,7 mld. | | -4,01% | 22,4 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|