Beurs gesloten -
Saudi Arabian S.E.
14:20:06 02-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76
SAR
|
0,00%
|
|
-1,04%
|
-8,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
281.700
|
304.200
|
348.000
|
268.200
|
250.500
|
228.000
|
-
|
-
|
Bedrijfswaarde
1 |
287.581
|
311.193
|
339.938
|
254.275
|
241.740
|
221.156
|
217.267
|
196.538
|
K/w-verhouding
|
49,9
x
|
10.140
x
|
15,1
x
|
16,2
x
|
-90,8
x
|
40,9
x
|
16,9
x
|
13,6
x
|
Dividendrendement
|
4,69%
|
2,96%
|
3,45%
|
4,75%
|
4,07%
|
4,5%
|
5,27%
|
5,37%
|
Marktkapitalisatie/omzet
|
2,02
x
|
2,59
x
|
1,99
x
|
1,35
x
|
1,77
x
|
1,6
x
|
1,48
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
2,06
x
|
2,65
x
|
1,94
x
|
1,28
x
|
1,71
x
|
1,55
x
|
1,41
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
8,06
x
|
15,6
x
|
7,04
x
|
6,59
x
|
12,7
x
|
9,85
x
|
6,56
x
|
5,32
x
|
Bedrijfswaarde/FCF
|
18,3
x
|
36,8
x
|
11,8
x
|
9,94
x
|
17,3
x
|
19,7
x
|
11,6
x
|
9,1
x
|
FCF Yield
|
5,47%
|
2,72%
|
8,46%
|
10,1%
|
5,77%
|
5,08%
|
8,65%
|
11%
|
Price to Book
|
1,67
x
|
1,81
x
|
1,94
x
|
1,44
x
|
1,5
x
|
1,33
x
|
1,31
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
3.000.000
|
3.000.000
|
3.000.000
|
3.000.000
|
3.000.000
|
3.000.000
|
-
|
-
|
Referentieprijs
2 |
93,90
|
101,4
|
116,0
|
89,40
|
83,50
|
76,00
|
76,00
|
76,00
|
Datum van publicatie
|
29/01/20
|
3/02/21
|
9/02/22
|
7/03/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
139.740
|
117.587
|
174.924
|
198.467
|
141.540
|
142.817
|
154.044
|
160.857
|
EBITDA
1 |
35.677
|
19.920
|
48.267
|
38.570
|
19.020
|
22.462
|
33.140
|
36.926
|
Bedrijfsresultaat (EBIT)
1 |
15.000
|
4.213
|
33.320
|
23.879
|
3.720
|
7.788
|
17.082
|
21.249
|
Operationele Marge
|
10,73%
|
3,58%
|
19,05%
|
12,03%
|
2,63%
|
5,45%
|
11,09%
|
13,21%
|
Resultaat voor belastingen (EBT)
1 |
7.733
|
1.854
|
34.075
|
25.988
|
4.524
|
7.990
|
21.867
|
27.734
|
Nettowinst (verlies)
1 |
5.633
|
139
|
23.034
|
16.530
|
-2.770
|
3.914
|
13.391
|
17.653
|
Nettomarge
|
4,03%
|
0,12%
|
13,17%
|
8,33%
|
-1,96%
|
2,74%
|
8,69%
|
10,97%
|
WPA
2 |
1,880
|
0,0100
|
7,680
|
5,510
|
-0,9200
|
1,858
|
4,498
|
5,569
|
Free Cash Flow
1 |
15.736
|
8.464
|
28.742
|
25.586
|
13.960
|
11.224
|
18.795
|
21.587
|
FCF-marge
|
11,26%
|
7,2%
|
16,43%
|
12,89%
|
9,86%
|
7,86%
|
12,2%
|
13,42%
|
Kasstroomconversie (ebitda)
|
44,11%
|
42,49%
|
59,55%
|
66,34%
|
73,4%
|
49,97%
|
56,71%
|
58,46%
|
Kasstroomconversie (nettowinst)
|
279,35%
|
6.090,95%
|
124,78%
|
154,79%
|
-
|
286,75%
|
140,35%
|
122,28%
|
Dividend per aandeel
2 |
4,400
|
3,000
|
4,000
|
4,250
|
3,400
|
3,421
|
4,003
|
4,080
|
Datum van publicatie
|
29/01/20
|
3/02/21
|
9/02/22
|
7/03/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
51.276
|
52.642
|
55.976
|
46.868
|
42.981
|
39.693
|
37.167
|
35.975
|
35.030
|
32.690
|
34.124
|
35.154
|
36.550
|
EBITDA
|
13.054
|
12.792
|
13.283
|
6.785
|
5.711
|
5.205
|
5.126
|
5.901
|
3.330
|
4.511
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.635
|
9.317
|
9.798
|
3.278
|
1.485
|
1.688
|
1.432
|
1.681
|
-1.360
|
1.210
|
5.500
|
5.500
|
10.999
|
Operationele Marge
|
16,84%
|
17,7%
|
17,5%
|
7%
|
3,45%
|
4,25%
|
3,85%
|
4,67%
|
-3,88%
|
3,7%
|
16,12%
|
15,64%
|
30,09%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
4.934
|
6.475
|
7.926
|
1.836
|
292,7
|
656,9
|
1.178
|
-2.876
|
-1.730
|
250
|
-
|
-
|
-
|
Nettomarge
|
9,62%
|
12,3%
|
14,16%
|
3,92%
|
0,68%
|
1,65%
|
3,17%
|
-8%
|
-4,94%
|
0,76%
|
-
|
-
|
-
|
WPA
|
1,640
|
2,160
|
2,640
|
0,6100
|
0,1000
|
0,2200
|
0,3900
|
-0,9600
|
-0,5800
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
18/05/22
|
11/08/22
|
2/11/22
|
7/03/23
|
11/05/23
|
10/08/23
|
9/11/23
|
27/02/24
|
1/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.881
|
6.993
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
8.062
|
13.925
|
8.760
|
6.844
|
10.733
|
31.462
|
Hefboom (schuld/ebitda)
|
0,1648
x
|
0,3511
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.736
|
8.464
|
28.742
|
25.586
|
13.960
|
11.224
|
18.795
|
21.587
|
ROE (netto-inkomsten/eigen vermogen)
|
3,3%
|
0,08%
|
13,3%
|
9,03%
|
-1,57%
|
3,52%
|
8,03%
|
8,69%
|
ROA (netto-inkomsten/totale activa)
|
1,79%
|
0,05%
|
7,51%
|
5,23%
|
-0,91%
|
1,75%
|
4,1%
|
4,65%
|
Totale activa
1 |
315.143
|
302.736
|
306.667
|
316.231
|
303.492
|
223.676
|
326.620
|
379.640
|
Nettoactief per aandeel
2 |
56,20
|
55,90
|
59,90
|
62,00
|
55,80
|
57,20
|
58,00
|
58,30
|
Cashflow per aandeel
2 |
11,90
|
5,160
|
13,40
|
11,90
|
8,150
|
8,850
|
11,50
|
12,50
|
Capex
1 |
19.960
|
13.143
|
11.563
|
10.224
|
10.493
|
14.493
|
15.000
|
14.382
|
Capex/omzet
|
14,28%
|
11,18%
|
6,61%
|
5,15%
|
7,41%
|
10,15%
|
9,74%
|
8,94%
|
Datum van publicatie
|
29/01/20
|
3/02/21
|
9/02/22
|
7/03/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
91,52
SAR Spread / Gemiddelde doel +20,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,98% | 60,79 mld. | | +2,46% | 102 mld. | | +74,76% | 48,86 mld. | | +13,97% | 37,96 mld. | | +4,56% | 32,37 mld. | | +14,72% | 20,64 mld. | | +11,17% | 16,58 mld. | | +8,81% | 13,93 mld. | | -3,19% | 13,25 mld. | | -20,00% | 12,97 mld. |
Chemische grondstoffen - Andere
|