Beurs gesloten -
Saudi Arabian S.E.
14:20:06 02-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
109,4
SAR
|
+3,21%
|
|
-1,08%
|
-20,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.292
|
33.583
|
84.068
|
69.596
|
65.788
|
52.078
|
-
|
-
|
Bedrijfswaarde
1 |
31.538
|
33.118
|
78.450
|
56.615
|
54.740
|
41.364
|
40.733
|
39.525
|
K/w-verhouding
|
22
x
|
25,9
x
|
16,1
x
|
6,94
x
|
18
x
|
18,2
x
|
13,5
x
|
14,7
x
|
Dividendrendement
|
3,87%
|
2,48%
|
2,41%
|
8,21%
|
4,34%
|
5,47%
|
5,77%
|
5,91%
|
Marktkapitalisatie/omzet
|
9,82
x
|
10,1
x
|
8,76
x
|
3,67
x
|
5,96
x
|
5,25
x
|
4,74
x
|
4,75
x
|
Bedrijfswaarde/omzet
|
9,59
x
|
9,95
x
|
8,18
x
|
2,98
x
|
4,96
x
|
4,17
x
|
3,71
x
|
3,6
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
17,8
x
|
11,5
x
|
5,08
x
|
11,6
x
|
10,4
x
|
8,81
x
|
8,63
x
|
Bedrijfswaarde/FCF
|
29,7
x
|
17,8
x
|
17,7
x
|
5,22
x
|
11,4
x
|
11,3
x
|
11,3
x
|
10,7
x
|
FCF Yield
|
3,37%
|
5,61%
|
5,66%
|
19,1%
|
8,75%
|
8,89%
|
8,87%
|
9,37%
|
Price to Book
|
4,06
x
|
4,12
x
|
5,41
x
|
3,5
x
|
3,71
x
|
2,71
x
|
2,61
x
|
2,49
x
|
Aantal aandelen (in duizenden)
|
416.667
|
416.667
|
476.035
|
476.035
|
476.035
|
476.035
|
-
|
-
|
Referentieprijs
2 |
77,50
|
80,60
|
176,6
|
146,2
|
138,2
|
109,4
|
109,4
|
109,4
|
Datum van publicatie
|
26/01/20
|
21/01/21
|
31/01/22
|
1/03/23
|
4/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.288
|
3.328
|
9.592
|
18.981
|
11.033
|
9.924
|
10.976
|
10.967
|
EBITDA
1 |
2.724
|
1.860
|
6.815
|
11.149
|
4.700
|
3.976
|
4.621
|
4.578
|
Bedrijfsresultaat (EBIT)
1 |
1.325
|
1.308
|
5.815
|
10.294
|
3.785
|
3.056
|
3.751
|
3.747
|
Operationele Marge
|
40,32%
|
39,31%
|
60,63%
|
54,24%
|
34,3%
|
30,8%
|
34,17%
|
34,17%
|
Resultaat voor belastingen (EBT)
1 |
1.469
|
1.354
|
5.984
|
10.916
|
4.328
|
4.380
|
4.254
|
4.301
|
Nettowinst (verlies)
1 |
1.468
|
1.294
|
5.229
|
10.037
|
3.659
|
3.012
|
3.782
|
3.670
|
Nettomarge
|
44,66%
|
38,9%
|
54,51%
|
52,88%
|
33,17%
|
30,35%
|
34,46%
|
33,46%
|
WPA
2 |
3,520
|
3,110
|
10,98
|
21,08
|
7,690
|
6,026
|
8,090
|
7,419
|
Free Cash Flow
1 |
1.063
|
1.858
|
4.438
|
10.836
|
4.791
|
3.676
|
3.612
|
3.702
|
FCF-marge
|
32,33%
|
55,84%
|
46,27%
|
57,09%
|
43,43%
|
37,05%
|
32,9%
|
33,76%
|
Kasstroomconversie (ebitda)
|
39,02%
|
99,92%
|
65,13%
|
97,19%
|
101,94%
|
92,48%
|
78,15%
|
80,88%
|
Kasstroomconversie (nettowinst)
|
72,39%
|
143,56%
|
84,88%
|
107,96%
|
130,93%
|
122,07%
|
95,49%
|
100,88%
|
Dividend per aandeel
2 |
3,000
|
2,000
|
4,250
|
12,00
|
6,000
|
5,982
|
6,316
|
6,462
|
Datum van publicatie
|
26/01/20
|
21/01/21
|
31/01/22
|
1/03/23
|
4/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.040
|
-
|
4.657
|
5.700
|
4.417
|
4.206
|
2.760
|
2.629
|
2.672
|
2.972
|
2.517
|
2.512
|
2.581
|
2.588
|
EBITDA
1 |
-
|
4.947
|
-
|
-
|
-
|
-
|
1.160
|
907,8
|
1.240
|
1.392
|
1.004
|
1.066
|
1.131
|
1.064
|
Bedrijfsresultaat (EBIT)
1 |
2.993
|
-
|
2.614
|
3.120
|
2.415
|
2.144
|
957
|
678
|
1.003
|
1.146
|
730
|
827,7
|
892,7
|
825,8
|
Operationele Marge
|
74,09%
|
-
|
56,13%
|
54,73%
|
54,67%
|
50,98%
|
34,67%
|
25,79%
|
37,53%
|
38,57%
|
29%
|
32,95%
|
34,59%
|
31,9%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.764
|
-
|
2.513
|
3.025
|
2.331
|
2.168
|
981
|
651
|
1.049
|
978,4
|
841
|
765,5
|
830,4
|
714,2
|
Nettomarge
|
68,41%
|
-
|
53,96%
|
53,07%
|
52,76%
|
51,55%
|
35,54%
|
24,76%
|
39,27%
|
32,92%
|
33,41%
|
30,48%
|
32,18%
|
27,59%
|
WPA
2 |
5,810
|
-
|
5,280
|
-
|
4,900
|
4,550
|
2,060
|
1,370
|
2,200
|
2,060
|
1,770
|
1,608
|
1,744
|
1,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/22
|
31/01/22
|
10/05/22
|
11/08/22
|
31/10/22
|
1/03/23
|
1/05/23
|
1/08/23
|
1/11/23
|
4/03/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
754
|
465
|
5.618
|
12.981
|
11.048
|
10.714
|
11.345
|
12.553
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.063
|
1.858
|
4.438
|
10.836
|
4.791
|
3.677
|
3.612
|
3.702
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
16%
|
44,1%
|
56,6%
|
19,4%
|
14,8%
|
18,9%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
15,4%
|
13,2%
|
35,1%
|
42,8%
|
14%
|
11,1%
|
13%
|
11,2%
|
Totale activa
1 |
9.566
|
9.829
|
14.894
|
23.455
|
26.180
|
27.257
|
29.007
|
32.874
|
Nettoactief per aandeel
2 |
19,10
|
19,60
|
32,70
|
41,80
|
37,30
|
40,40
|
41,90
|
43,90
|
Cashflow per aandeel
2 |
4,270
|
5,030
|
10,80
|
24,40
|
11,90
|
6,230
|
9,970
|
10,80
|
Capex
1 |
718
|
236
|
712
|
770
|
889
|
670
|
698
|
685
|
Capex/omzet
|
21,85%
|
7,08%
|
7,42%
|
4,06%
|
8,05%
|
6,75%
|
6,36%
|
6,24%
|
Datum van publicatie
|
26/01/20
|
21/01/21
|
31/01/22
|
1/03/23
|
4/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
109,4
SAR Gemiddelde koersdoel
135
SAR Spread / Gemiddelde doel +23,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,84% | 13,45 mld. | | +0,29% | 14,57 mld. | | +8,40% | 12,82 mld. | | -13,43% | 9,94 mld. | | -10,05% | 7,87 mld. | | -.--% | 7,45 mld. | | -18,52% | 5,47 mld. | | +4,45% | 4,61 mld. | | -27,21% | 2,42 mld. | | +7,37% | 2,17 mld. |
Meststof
|