Beurs gesloten -
Toronto S.E.
22:17:41 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
52,51
CAD
|
+0,50%
|
|
-0,85%
|
+23,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
65.650
|
32.562
|
46.061
|
57.940
|
55.103
|
67.185
|
-
|
-
|
Bedrijfswaarde
1 |
81.660
|
52.376
|
62.210
|
71.579
|
68.781
|
76.635
|
74.966
|
74.540
|
K/w-verhouding
|
22,9
x
|
-7,54
x
|
11,4
x
|
6,58
x
|
6,71
x
|
9,4
x
|
9,32
x
|
9,74
x
|
Dividendrendement
|
3,95%
|
5,15%
|
3,32%
|
4,38%
|
4,97%
|
4,21%
|
4,33%
|
4,56%
|
Marktkapitalisatie/omzet
|
1,68
x
|
1,3
x
|
1,18
x
|
0,99
x
|
1,09
x
|
1,31
x
|
1,3
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
2,09
x
|
2,09
x
|
1,59
x
|
1,22
x
|
1,36
x
|
1,5
x
|
1,45
x
|
1,53
x
|
Bedrijfswaarde/EBITDA
|
6,04
x
|
11,8
x
|
4,91
x
|
3,1
x
|
3,76
x
|
4,69
x
|
4,58
x
|
4,63
x
|
Bedrijfswaarde/FCF
|
15,5
x
|
-1.048
x
|
10,9
x
|
5,46
x
|
9,17
x
|
11,1
x
|
10,2
x
|
10,2
x
|
FCF Yield
|
6,44%
|
-0,1%
|
9,17%
|
18,3%
|
10,9%
|
9%
|
9,84%
|
9,76%
|
Price to Book
|
1,55
x
|
0,91
x
|
1,26
x
|
1,46
x
|
1,27
x
|
1,46
x
|
1,38
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
1.542.539
|
1.525.151
|
1.455.318
|
1.349.013
|
1.298.074
|
1.285.838
|
-
|
-
|
Referentieprijs
2 |
42,56
|
21,35
|
31,65
|
42,95
|
42,45
|
52,25
|
52,25
|
52,25
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
2/02/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.989
|
25.052
|
39.101
|
58.467
|
50.746
|
51.243
|
51.763
|
48.809
|
EBITDA
1 |
13.530
|
4.425
|
12.675
|
23.113
|
18.291
|
16.327
|
16.364
|
16.084
|
Bedrijfsresultaat (EBIT)
1 |
2.961
|
-5.101
|
6.825
|
14.327
|
11.856
|
9.724
|
9.432
|
9.219
|
Operationele Marge
|
7,59%
|
-20,36%
|
17,45%
|
24,5%
|
23,36%
|
18,98%
|
18,22%
|
18,89%
|
Resultaat voor belastingen (EBT)
1 |
2.533
|
-6.097
|
5.570
|
12.316
|
10.589
|
9.070
|
8.744
|
8.177
|
Nettowinst (verlies)
1 |
2.899
|
-4.319
|
4.119
|
9.077
|
8.295
|
7.078
|
6.802
|
6.148
|
Nettomarge
|
7,44%
|
-17,24%
|
10,53%
|
15,52%
|
16,35%
|
13,81%
|
13,14%
|
12,6%
|
WPA
2 |
1,860
|
-2,830
|
2,770
|
6,530
|
6,330
|
5,559
|
5,606
|
5,367
|
Free Cash Flow
1 |
5.260
|
-50
|
5.702
|
13.114
|
7.497
|
6.897
|
7.375
|
7.273
|
FCF-marge
|
13,49%
|
-0,2%
|
14,58%
|
22,43%
|
14,77%
|
13,46%
|
14,25%
|
14,9%
|
Kasstroomconversie (ebitda)
|
38,88%
|
-
|
44,99%
|
56,74%
|
40,99%
|
42,25%
|
45,07%
|
45,22%
|
Kasstroomconversie (nettowinst)
|
181,44%
|
-
|
138,43%
|
144,48%
|
90,38%
|
97,44%
|
108,42%
|
118,29%
|
Dividend per aandeel
2 |
1,680
|
1,100
|
1,050
|
1,880
|
2,110
|
2,202
|
2,261
|
2,382
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
2/02/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
11.159
|
13.501
|
16.204
|
15.057
|
13.855
|
12.256
|
11.716
|
12.636
|
14.138
|
12.529
|
12.257
|
13.285
|
12.683
|
12.677
|
13.149
|
EBITDA
1 |
3.953
|
5.504
|
7.051
|
5.420
|
5.209
|
4.644
|
4.083
|
4.438
|
5.126
|
4.265
|
3.580
|
4.253
|
4.018
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.323
|
4.033
|
6.053
|
3.965
|
3.744
|
3.128
|
2.506
|
2.694
|
3.528
|
2.637
|
2.013
|
2.545
|
2.335
|
2.051
|
2.054
|
Operationele Marge
|
20,82%
|
29,87%
|
37,35%
|
26,33%
|
27,02%
|
25,52%
|
21,39%
|
21,32%
|
24,95%
|
21,05%
|
16,42%
|
19,16%
|
18,41%
|
16,18%
|
15,62%
|
Resultaat voor belastingen (EBT)
1 |
2.054
|
-
|
5.409
|
-479
|
3.538
|
2.714
|
2.351
|
2.134
|
3.390
|
2.220
|
1.855
|
2.483
|
1.758
|
1.876
|
2.126
|
Nettowinst (verlies)
1 |
1.553
|
2.949
|
3.996
|
-609
|
2.741
|
2.052
|
1.879
|
1.544
|
2.820
|
1.610
|
1.530
|
1.952
|
1.400
|
1.407
|
1.594
|
Nettomarge
|
13,92%
|
21,84%
|
24,66%
|
-4,04%
|
19,78%
|
16,74%
|
16,04%
|
12,22%
|
19,95%
|
12,85%
|
12,48%
|
14,7%
|
11,04%
|
11,1%
|
12,13%
|
WPA
2 |
1,070
|
2,060
|
2,830
|
-0,4500
|
2,030
|
1,540
|
1,430
|
1,190
|
2,180
|
1,250
|
1,289
|
1,709
|
1,276
|
1,299
|
1,340
|
Dividend per aandeel
2 |
0,4200
|
0,4200
|
0,4700
|
0,4700
|
0,5200
|
0,5200
|
0,5200
|
0,5200
|
0,5500
|
0,5500
|
0,5493
|
0,5492
|
0,5592
|
0,5590
|
0,5620
|
Datum van publicatie
|
2/02/22
|
9/05/22
|
4/08/22
|
3/11/22
|
14/02/23
|
8/05/23
|
15/08/23
|
8/11/23
|
21/02/24
|
7/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
16.010
|
19.814
|
16.149
|
13.639
|
13.678
|
9.450
|
7.781
|
7.355
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,183
x
|
4,478
x
|
1,274
x
|
0,5901
x
|
0,7478
x
|
0,5788
x
|
0,4755
x
|
0,4573
x
|
Free Cash Flow
1 |
5.260
|
-50
|
5.702
|
13.114
|
7.497
|
6.897
|
7.375
|
7.273
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
-11,1%
|
10,5%
|
30,4%
|
20,1%
|
14,7%
|
13%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
4,87%
|
-4,96%
|
4,52%
|
13,7%
|
9,58%
|
7,25%
|
6,22%
|
-
|
Totale activa
1 |
59.541
|
87.026
|
91.124
|
66.063
|
86.579
|
97.657
|
109.327
|
-
|
Nettoactief per aandeel
2 |
27,40
|
23,40
|
25,20
|
29,40
|
33,50
|
35,90
|
37,80
|
39,60
|
Cashflow per aandeel
2 |
6,930
|
2,540
|
6,890
|
13,10
|
10,20
|
10,50
|
10,80
|
11,80
|
Capex
1 |
5.558
|
3.926
|
4.555
|
4.987
|
5.828
|
6.480
|
6.405
|
6.104
|
Capex/omzet
|
14,26%
|
15,67%
|
11,65%
|
8,53%
|
11,48%
|
12,65%
|
12,37%
|
12,51%
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
2/02/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
52,25
CAD Gemiddelde koersdoel
60,29
CAD Spread / Gemiddelde doel +15,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,70% | 48,85 mld. | | -14,09% | 1.845 mld. | | +13,10% | 445 mld. | | +50,19% | 244 mld. | | +7,23% | 222 mld. | | +0,70% | 92,85 mld. | | -7,14% | 81,37 mld. | | -.--% | 52,57 mld. | | -8,08% | 48,26 mld. | | -.--% | 37,47 mld. |
Geïntegreerde olie & gas
|