slotkoers
Thailand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,9
THB
|
-0,67%
|
|
-1,97%
|
-0,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
64.420
|
63.305
|
90.769
|
78.672
|
66.827
|
64.381
|
-
|
-
|
Bedrijfswaarde
1 |
118.285
|
115.434
|
152.087
|
126.000
|
118.365
|
110.668
|
106.728
|
102.890
|
K/w-verhouding
|
16,9
x
|
10,8
x
|
11,7
x
|
11,5
x
|
-4,76
x
|
12,2
x
|
11
x
|
10,1
x
|
Dividendrendement
|
3,48%
|
5,29%
|
4,87%
|
4,97%
|
3,6%
|
4,33%
|
4,84%
|
4,95%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,48
x
|
0,64
x
|
0,51
x
|
0,49
x
|
0,46
x
|
0,43
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,87
x
|
1,08
x
|
0,81
x
|
0,87
x
|
0,78
x
|
0,71
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
16,3
x
|
9,25
x
|
12,2
x
|
10,2
x
|
10,7
x
|
8,61
x
|
7,86
x
|
7,33
x
|
Bedrijfswaarde/FCF
|
16,5
x
|
12,1
x
|
71,8
x
|
237
x
|
18,7
x
|
9,95
x
|
18,7
x
|
17,7
x
|
FCF Yield
|
6,05%
|
8,3%
|
1,39%
|
0,42%
|
5,34%
|
10,1%
|
5,35%
|
5,66%
|
Price to Book
|
1,33
x
|
1,24
x
|
1,53
x
|
0,98
x
|
1,16
x
|
1,15
x
|
1,06
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
4.771.815
|
4.654.815
|
4.654.815
|
4.655.133
|
4.455.133
|
4.320.889
|
-
|
-
|
Referentieprijs
2 |
13,50
|
13,60
|
19,50
|
16,90
|
15,00
|
14,90
|
14,90
|
14,90
|
Datum van publicatie
|
17/02/20
|
22/02/21
|
23/02/22
|
20/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
126.275
|
132.402
|
141.048
|
155.586
|
136.153
|
141.182
|
149.683
|
152.660
|
EBITDA
1 |
7.264
|
12.482
|
12.440
|
12.374
|
11.103
|
12.855
|
13.577
|
14.036
|
Bedrijfsresultaat (EBIT)
1 |
3.573
|
8.527
|
8.256
|
8.050
|
6.912
|
8.248
|
8.714
|
9.367
|
Operationele Marge
|
2,83%
|
6,44%
|
5,85%
|
5,17%
|
5,08%
|
5,84%
|
5,82%
|
6,14%
|
Resultaat voor belastingen (EBT)
1 |
4.428
|
7.279
|
9.013
|
7.593
|
5.813
|
6.743
|
7.590
|
8.342
|
Nettowinst (verlies)
1 |
3.816
|
6.246
|
8.013
|
7.138
|
-13.933
|
5.695
|
6.357
|
6.856
|
Nettomarge
|
3,02%
|
4,72%
|
5,68%
|
4,59%
|
-10,23%
|
4,03%
|
4,25%
|
4,49%
|
WPA
2 |
0,8000
|
1,260
|
1,660
|
1,470
|
-3,150
|
1,222
|
1,360
|
1,471
|
Free Cash Flow
1 |
7.151
|
9.578
|
2.118
|
530,6
|
6.317
|
11.124
|
5.713
|
5.820
|
FCF-marge
|
5,66%
|
7,23%
|
1,5%
|
0,34%
|
4,64%
|
7,88%
|
3,82%
|
3,81%
|
Kasstroomconversie (ebitda)
|
98,44%
|
76,73%
|
17,03%
|
4,29%
|
56,9%
|
86,54%
|
42,08%
|
41,47%
|
Kasstroomconversie (nettowinst)
|
187,39%
|
153,34%
|
26,44%
|
7,43%
|
-
|
195,32%
|
89,88%
|
84,9%
|
Dividend per aandeel
2 |
0,4700
|
0,7200
|
0,9500
|
0,8400
|
0,5400
|
0,6459
|
0,7210
|
0,7371
|
Datum van publicatie
|
17/02/20
|
22/02/21
|
23/02/22
|
20/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
64.154
|
-
|
38.501
|
36.272
|
38.946
|
75.217
|
40.756
|
39.613
|
32.652
|
34.057
|
66.709
|
33.915
|
35.529
|
33.220
|
35.500
|
36.570
|
35.867
|
EBITDA
|
-
|
-
|
3.065
|
2.688
|
2.713
|
5.402
|
3.521
|
3.451
|
1.844
|
2.814
|
4.658
|
3.217
|
3.227
|
2.612
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.856
|
-
|
1.976
|
1.667
|
1.664
|
3.331
|
2.335
|
2.384
|
795,1
|
1.773
|
-
|
2.188
|
2.155
|
1.545
|
-
|
-
|
-
|
Operationele Marge
|
6,01%
|
-
|
5,13%
|
4,59%
|
4,27%
|
4,43%
|
5,73%
|
6,02%
|
2,44%
|
5,21%
|
-
|
6,45%
|
6,07%
|
4,65%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
3.165
|
-
|
2.043
|
1.573
|
1.326
|
2.898
|
2.713
|
2.238
|
917,3
|
986,6
|
-
|
1.262
|
-
|
1.537
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.732
|
4.146
|
1.930
|
1.746
|
1.624
|
3.369
|
2.530
|
1.238
|
1.022
|
1.029
|
2.050
|
1.206
|
-17.189
|
1.153
|
1.395
|
1.679
|
1.504
|
Nettomarge
|
4,26%
|
-
|
5,01%
|
4,81%
|
4,17%
|
4,48%
|
6,21%
|
3,13%
|
3,13%
|
3,02%
|
3,07%
|
3,56%
|
-48,38%
|
3,47%
|
3,93%
|
4,59%
|
4,19%
|
WPA
|
0,5400
|
0,8600
|
0,4000
|
0,3600
|
0,3300
|
0,6900
|
0,5300
|
0,2500
|
0,2000
|
0,2100
|
0,4100
|
0,2600
|
-3,820
|
0,2400
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
9/08/21
|
23/02/22
|
9/05/22
|
8/08/22
|
8/08/22
|
2/11/22
|
20/02/23
|
3/05/23
|
7/08/23
|
7/08/23
|
6/11/23
|
19/02/24
|
8/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
53.866
|
52.129
|
61.318
|
47.328
|
51.538
|
46.286
|
42.347
|
38.508
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,416
x
|
4,176
x
|
4,929
x
|
3,825
x
|
4,642
x
|
3,601
x
|
3,119
x
|
2,744
x
|
Free Cash Flow
1 |
7.151
|
9.578
|
2.118
|
531
|
6.317
|
11.124
|
5.713
|
5.820
|
ROE (netto-inkomsten/eigen vermogen)
|
8,33%
|
12,4%
|
14,4%
|
10,2%
|
8,19%
|
9,72%
|
10,2%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
2,69%
|
4,36%
|
5,15%
|
4,09%
|
3,28%
|
3,87%
|
4,14%
|
4,52%
|
Totale activa
1 |
141.913
|
143.243
|
155.589
|
174.587
|
-425.376
|
147.329
|
153.587
|
151.670
|
Nettoactief per aandeel
2 |
10,10
|
10,90
|
12,70
|
17,30
|
13,00
|
13,00
|
14,00
|
13,90
|
Cashflow per aandeel
2 |
2,460
|
2,850
|
1,300
|
1,260
|
2,490
|
2,840
|
2,280
|
2,410
|
Capex
1 |
4.605
|
3.855
|
4.174
|
5.340
|
4.925
|
4.596
|
4.455
|
4.439
|
Capex/omzet
|
3,65%
|
2,91%
|
2,96%
|
3,43%
|
3,62%
|
3,26%
|
2,98%
|
2,91%
|
Datum van publicatie
|
17/02/20
|
22/02/21
|
23/02/22
|
20/02/23
|
19/02/24
|
-
|
-
|
-
|
Laatste slotkoers
14,9
THB Gemiddelde koersdoel
17,16
THB Spread / Gemiddelde doel +15,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,67% | 1,75 mld. | | +3,19% | 9,24 mld. | | +12,17% | 8 mld. | | +9,99% | 2,61 mld. | | +16,14% | 1,74 mld. | | +15,31% | 1,64 mld. | | +4,65% | 908 mln. | | -5,38% | 902 mln. | | +19,35% | 653 mln. | | -34,04% | 483 mln. |
Voorbereiding en verpakking van zeevruchtenproducten
|