Beurs gesloten -
Hong Kong S.E.
10:08:05 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,72
HKD
|
-0,73%
|
|
-2,86%
|
+13,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
294.617
|
251.181
|
183.648
|
204.970
|
191.071
|
210.119
|
-
|
-
|
Bedrijfswaarde
1 |
266.413
|
308.141
|
205.054
|
207.727
|
207.193
|
210.463
|
211.610
|
210.119
|
K/w-verhouding
|
5,79
x
|
4,6
x
|
3,92
x
|
4,32
x
|
4,54
x
|
4,23
x
|
3,79
x
|
3,59
x
|
Dividendrendement
|
4,01%
|
7,53%
|
8,53%
|
7,26%
|
7,15%
|
7,21%
|
8,26%
|
8,39%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,43
x
|
0,31
x
|
0,37
x
|
0,35
x
|
0,39
x
|
0,34
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,53
x
|
0,34
x
|
0,37
x
|
0,37
x
|
0,39
x
|
0,34
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
0,45
x
|
0,39
x
|
0,46
x
|
0,4
x
|
0,43
x
|
0,4
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
44.223.991
|
44.223.991
|
44.223.991
|
44.223.991
|
44.223.991
|
44.223.991
|
-
|
-
|
Referentieprijs
2 |
2,895
|
2,070
|
1,923
|
2,287
|
2,181
|
2,519
|
2,519
|
2,519
|
Datum van publicatie
|
27/03/20
|
23/03/21
|
25/03/22
|
24/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
555.515
|
583.696
|
597.691
|
559.906
|
553.097
|
542.797
|
621.339
|
617.492
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
29.796
|
31.445
|
35.828
|
40.721
|
34.293
|
41.486
|
45.544
|
46.900
|
Operationele Marge
|
5,36%
|
5,39%
|
5,99%
|
7,27%
|
6,2%
|
7,64%
|
7,33%
|
7,6%
|
Resultaat voor belastingen (EBT)
1 |
29.780
|
31.644
|
35.893
|
41.140
|
34.430
|
42.674
|
48.836
|
49.007
|
Nettowinst (verlies)
1 |
22.401
|
20.069
|
21.638
|
24.477
|
22.773
|
26.306
|
29.364
|
31.178
|
Nettomarge
|
4,03%
|
3,44%
|
3,62%
|
4,37%
|
4,12%
|
4,85%
|
4,73%
|
5,05%
|
WPA
2 |
0,5000
|
0,4500
|
0,4900
|
0,5300
|
0,4800
|
0,5958
|
0,6640
|
0,7025
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1160
|
0,1560
|
0,1640
|
0,1660
|
0,1560
|
0,1817
|
0,2080
|
0,2112
|
Datum van publicatie
|
27/03/20
|
23/03/21
|
25/03/22
|
24/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
238.956
|
279.521
|
241.060
|
274.988
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
138.778
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
2.236
|
8.168
|
-
|
-
|
29.861
|
10.860
|
-
|
30.516
|
-
|
3.777
|
-
|
22.251
|
16.034
|
25.636
|
15.776
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
27.684
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
12.602
|
-
|
16.855
|
863
|
-
|
8.744
|
9.106
|
17.850
|
-
|
11.721
|
19.881
|
622
|
2.441
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
4,51%
|
-
|
6,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1500
|
0,2900
|
0,1600
|
0,3800
|
-
|
0,1100
|
-
|
-
|
0,4000
|
0,1300
|
-
|
0,4400
|
0,0100
|
0,0400
|
0,2000
|
0,3000
|
0,2200
|
0,3600
|
0,2200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
21/08/20
|
23/03/21
|
20/08/21
|
25/03/22
|
25/03/22
|
28/04/22
|
26/08/22
|
26/08/22
|
24/03/23
|
27/04/23
|
29/08/23
|
30/10/23
|
26/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
56.960
|
21.406
|
2.757
|
16.122
|
344
|
1.491
|
-
|
Nettokaspositie
1 |
28.204
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
10,4%
|
10,2%
|
11,1%
|
9,79%
|
10,8%
|
11,1%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
2,04%
|
1,68%
|
1,63%
|
1,7%
|
1,53%
|
1,81%
|
1,75%
|
1,89%
|
Totale activa
1 |
1.095.441
|
1.193.873
|
1.326.427
|
1.442.964
|
1.487.071
|
1.455.662
|
1.682.680
|
1.646.801
|
Nettoactief per aandeel
2 |
4,150
|
4,580
|
4,960
|
5,010
|
5,480
|
5,880
|
6,350
|
6,830
|
Cashflow per aandeel
|
-
|
0,7200
|
1,640
|
1,620
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
11.616
|
-
|
-
|
3.573
|
15.954
|
17.176
|
18.586
|
Capex/omzet
|
-
|
1,99%
|
-
|
-
|
0,65%
|
2,94%
|
2,76%
|
3,01%
|
Datum van publicatie
|
27/03/20
|
23/03/21
|
25/03/22
|
24/03/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,519
CNY Gemiddelde koersdoel
3,112
CNY Spread / Gemiddelde doel +23,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,33% | 29,01 mld. | | -1,29% | 13,76 mld. | | +8,86% | 5,6 mld. | | +11,79% | 2,66 mld. | | -20,08% | 1,88 mld. | | +7,76% | 1,75 mld. | | +1,15% | 864 mln. | | 0,00% | 78,49 mln. | | -2,76% | 73,57 mln. | | +5,86% | 64,65 mln. |
Onroerendgoedverzekering
|