UBER TECHNOLOGIES, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 64,6 USD | +0,75% |
|
+0,53% | +4,92% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 50.731 | 89.952 | 81.349 | 49.322 | 126.702 | 134.899 | - | - |
| Bedrijfswaarde 1 | 45.125 | 90.685 | 86.330 | 54.276 | 130.754 | 136.003 | 128.239 | 120.713 |
| K/w-verhouding | -4,37 x | -13,2 x | -161 x | -5,33 x | 70,8 x | 72,6 x | 30,7 x | 21,8 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 3,59 x | 8,08 x | 4,66 x | 1,55 x | 3,4 x | 3,13 x | 2,7 x | 2,34 x |
| Bedrijfswaarde/omzet | 3,19 x | 8,14 x | 4,95 x | 1,7 x | 3,51 x | 3,15 x | 2,57 x | 2,1 x |
| Bedrijfswaarde/EBITDA | -16,6 x | -35,9 x | -112 x | 31,7 x | 32,3 x | 21,6 x | 15,3 x | 11 x |
| Bedrijfswaarde/FCF | -9,19 x | -27 x | -116 x | 139 x | 38,9 x | 25,8 x | 17,8 x | 13,1 x |
| FCF Yield | -10,9% | -3,71% | -0,86% | 0,72% | 2,57% | 3,87% | 5,63% | 7,62% |
| Price to Book | 2,62 x | 7,29 x | 5,65 x | 6,76 x | - | 9,93 x | 7,07 x | 5,38 x |
| Aantal aandelen (in duizenden) | 1.705.815 | 1.763.768 | 1.940.118 | 1.994.407 | 2.057.858 | 2.089.520 | - | - |
| Referentieprijs 2 | 29,74 | 51,00 | 41,93 | 24,73 | 61,57 | 64,56 | 64,56 | 64,56 |
| Datum van publicatie | 6/02/20 | 10/02/21 | 9/02/22 | 8/02/23 | 7/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.147 | 11.139 | 17.455 | 31.877 | 37.281 | 43.167 | 49.936 | 57.551 |
| EBITDA 1 | -2.725 | -2.528 | -774 | 1.713 | 4.052 | 6.291 | 8.368 | 10.997 |
| Bedrijfsresultaat (EBIT) 1 | -8.596 | -4.863 | -3.834 | -1.832 | 1.110 | 3.051 | 5.407 | 7.919 |
| Operationele Marge | -60,76% | -43,66% | -21,97% | -5,75% | 2,98% | 7,07% | 10,83% | 13,76% |
| Resultaat voor belastingen (EBT) 1 | -8.433 | -6.946 | -1.025 | -9.426 | 2.321 | 2.170 | 5.161 | 7.346 |
| Nettowinst (verlies) 1 | -8.506 | -6.768 | -496 | -9.141 | 1.887 | 1.806 | 4.546 | 6.206 |
| Nettomarge | -60,13% | -60,76% | -2,84% | -28,68% | 5,06% | 4,18% | 9,1% | 10,78% |
| WPA 2 | -6,810 | -3,860 | -0,2600 | -4,640 | 0,8700 | 0,8895 | 2,103 | 2,964 |
| Free Cash Flow 1 | -4.909 | -3.361 | -743 | 390 | 3.362 | 5.264 | 7.216 | 9.197 |
| FCF-marge | -34,7% | -30,17% | -4,26% | 1,22% | 9,02% | 12,19% | 14,45% | 15,98% |
| Kasstroomconversie (ebitda) | - | - | - | 22,77% | 82,97% | 83,68% | 86,23% | 83,64% |
| Kasstroomconversie (nettowinst) | - | - | - | - | 178,17% | 291,48% | 158,73% | 148,2% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 6/02/20 | 10/02/21 | 9/02/22 | 8/02/23 | 7/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.778 | 6.854 | 8.073 | 8.343 | 8.607 | 8.823 | 9.230 | 9.292 | 9.936 | 10.131 | 10.550 | 10.919 | 11.561 | 11.805 | 12.335 |
| EBITDA 1 | 86 | 168 | 364 | 516 | 665 | 761 | 916 | 1.092 | 1.283 | 1.382 | 1.506 | 1.614 | 1.821 | 1.878 | 2.039 |
| Bedrijfsresultaat (EBIT) 1 | -550 | -482 | -713 | -495 | -142 | -262 | 326 | 394 | 652 | 172 | 794,1 | 917,9 | 1.121 | 1.124 | 1.289 |
| Operationele Marge | -9,52% | -7,03% | -8,83% | -5,93% | -1,65% | -2,97% | 3,53% | 4,24% | 6,56% | 1,7% | 7,53% | 8,41% | 9,7% | 9,52% | 10,45% |
| Resultaat voor belastingen (EBT) 1 | 791 | -6.168 | -2.556 | -1.176 | 474 | -138 | 455 | 176 | 1.828 | -630 | 728 | 852,3 | 1.099 | 1.046 | 1.234 |
| Nettowinst (verlies) 1 | 892 | -5.930 | -2.601 | -1.206 | 595 | -157 | 394 | 221 | 1.429 | -654 | 659,5 | 776,2 | 974,4 | 1.004 | 1.176 |
| Nettomarge | 15,44% | -86,52% | -32,22% | -14,46% | 6,91% | -1,78% | 4,27% | 2,38% | 14,38% | -6,46% | 6,25% | 7,11% | 8,43% | 8,5% | 9,53% |
| WPA 2 | 0,4400 | -3,030 | -1,330 | -0,6100 | 0,2900 | -0,0800 | 0,1800 | 0,1000 | 0,6600 | -0,3100 | 0,3043 | 0,3506 | 0,4610 | 0,4792 | 0,5471 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 9/02/22 | 4/05/22 | 2/08/22 | 1/11/22 | 8/02/23 | 2/05/23 | 1/08/23 | 7/11/23 | 7/02/24 | 8/05/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 733 | 4.981 | 4.954 | 4.052 | 1.103 | - | - |
| Nettokaspositie 1 | 5.606 | - | - | - | - | - | 6.660 | 14.186 |
| Hefboom (schuld/ebitda) | - | -0,29 x | -6,435 x | 2,892 x | 1 x | 0,1754 x | - | - |
| Free Cash Flow 1 | -4.909 | -3.361 | -743 | 390 | 3.362 | 5.264 | 7.216 | 9.197 |
| ROE (netto-inkomsten/eigen vermogen) | -66,7% | -51,2% | -3,71% | -83,9% | 20,3% | 13,4% | 25% | 26,9% |
| ROA (netto-inkomsten/totale activa) | -30,5% | -20,8% | -1,38% | -12,9% | 5,33% | 4,05% | 8,99% | 9,55% |
| Totale activa 1 | 27.875 | 32.507 | 36.012 | 70.883 | 35.404 | 44.626 | 50.559 | 64.983 |
| Nettoactief per aandeel 2 | 11,40 | 7,000 | 7,420 | 3,660 | - | 6,500 | 9,140 | 12,00 |
| Cashflow per aandeel 2 | -3,460 | -1,570 | -0,2400 | 0,3300 | 1,710 | 2,960 | 3,830 | - |
| Capex 1 | 588 | 616 | 298 | 252 | 223 | 305 | 292 | 355 |
| Capex/omzet | 4,16% | 5,53% | 1,71% | 0,79% | 0,6% | 0,71% | 0,58% | 0,62% |
| Datum van publicatie | 6/02/20 | 10/02/21 | 9/02/22 | 8/02/23 | 7/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
48
Laatste slotkoers
64,56
USD
Gemiddelde koersdoel
87,37
USD
Spread / Gemiddelde doel
+35,34%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +4,92% | 135 mld. | |
| +22,55% | 426 mld. | |
| +31,87% | 276 mld. | |
| +6,46% | 92,01 mld. | |
| +23,70% | 89,16 mld. | |
| +57,95% | 58,86 mld. | |
| +11,34% | 45,03 mld. | |
| +19,19% | 34,77 mld. | |
| -10,48% | 31,93 mld. | |
| +12,01% | 28,34 mld. |
- Beurs
- Aandelen
- Koers UBER
- Financiën Uber Technologies, Inc.
