slotkoers
Shenzhen S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,57
CNY
|
-0,33%
|
|
+0,18%
|
-30,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.671
|
124.620
|
223.061
|
116.956
|
55.466
|
38.278
|
-
|
-
|
Bedrijfswaarde
1 |
43.710
|
127.464
|
228.561
|
127.136
|
64.042
|
52.450
|
51.908
|
54.345
|
K/w-verhouding
|
47,6
x
|
107
x
|
81,8
x
|
29,4
x
|
22
x
|
17,1
x
|
11,9
x
|
11,8
x
|
Dividendrendement
|
0,25%
|
0,12%
|
0,12%
|
-
|
2,73%
|
0,92%
|
1,43%
|
2,82%
|
Marktkapitalisatie/omzet
|
12,9
x
|
29,1
x
|
27,9
x
|
9,29
x
|
4,61
x
|
2,86
x
|
2,12
x
|
1,91
x
|
Bedrijfswaarde/omzet
|
13,8
x
|
29,8
x
|
28,6
x
|
10,1
x
|
5,32
x
|
3,92
x
|
2,88
x
|
2,71
x
|
Bedrijfswaarde/EBITDA
|
32
x
|
67,8
x
|
54,8
x
|
21,5
x
|
13,6
x
|
13,4
x
|
8,34
x
|
8,55
x
|
Bedrijfswaarde/FCF
|
-32,2
x
|
-79
x
|
-88,7
x
|
-26,7
x
|
-12,4
x
|
-44,5
x
|
243
x
|
-
|
FCF Yield
|
-3,1%
|
-1,27%
|
-1,13%
|
-3,74%
|
-8,05%
|
-2,24%
|
0,41%
|
-
|
Price to Book
|
8,94
x
|
11,3
x
|
16,1
x
|
6,6
x
|
1,99
x
|
1,43
x
|
1,28
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
805.371
|
878.968
|
890.821
|
890.824
|
976.169
|
967.344
|
-
|
-
|
Referentieprijs
2 |
50,50
|
141,8
|
250,4
|
131,3
|
56,82
|
39,57
|
39,57
|
39,57
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
17/03/22
|
3/03/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.160
|
4.283
|
7.982
|
12.591
|
12.042
|
13.391
|
18.046
|
20.044
|
EBITDA
1 |
1.366
|
1.879
|
4.171
|
5.908
|
4.711
|
3.920
|
6.226
|
6.355
|
Bedrijfsresultaat (EBIT)
1 |
1.063
|
1.317
|
3.217
|
4.843
|
3.232
|
1.882
|
4.023
|
3.903
|
Operationele Marge
|
33,63%
|
30,74%
|
40,3%
|
38,46%
|
26,84%
|
14,05%
|
22,29%
|
19,47%
|
Resultaat voor belastingen (EBT)
1 |
1.062
|
1.313
|
3.220
|
4.765
|
3.026
|
1.869
|
3.959
|
3.931
|
Nettowinst (verlies)
1 |
849,8
|
1.116
|
2.718
|
4.000
|
2.527
|
2.264
|
3.254
|
3.303
|
Nettomarge
|
26,9%
|
26,05%
|
34,04%
|
31,77%
|
20,98%
|
16,91%
|
18,03%
|
16,48%
|
WPA
2 |
1,060
|
1,330
|
3,060
|
4,460
|
2,580
|
2,315
|
3,327
|
3,357
|
Free Cash Flow
1 |
-1.356
|
-1.613
|
-2.577
|
-4.754
|
-5.156
|
-1.178
|
213,5
|
-
|
FCF-marge
|
-42,91%
|
-37,66%
|
-32,29%
|
-37,76%
|
-42,82%
|
-8,79%
|
1,18%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
3,43%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
6,56%
|
-
|
Dividend per aandeel
2 |
0,1250
|
0,1700
|
0,3030
|
-
|
1,551
|
0,3631
|
0,5667
|
1,116
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
17/03/22
|
3/03/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.614
|
2.592
|
3.164
|
5.756
|
3.523
|
3.311
|
2.568
|
3.000
|
3.525
|
2.949
|
2.328
|
2.914
|
3.752
|
4.077
|
-
|
-
|
EBITDA
1 |
1.170
|
-
|
1.574
|
-
|
1.630
|
-
|
-
|
-
|
-
|
-
|
-
|
736,7
|
788,8
|
851,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.130
|
1.054
|
1.337
|
-
|
1.426
|
1.026
|
846,1
|
890,3
|
942,7
|
552,9
|
-
|
511,8
|
537,8
|
569,1
|
-
|
-
|
Operationele Marge
|
43,23%
|
40,68%
|
42,25%
|
-
|
40,47%
|
30,98%
|
32,94%
|
29,68%
|
26,74%
|
18,75%
|
-
|
17,57%
|
14,34%
|
13,96%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.130
|
1.106
|
1.356
|
-
|
1.441
|
861,8
|
-
|
908,6
|
895,6
|
451,6
|
-
|
387,3
|
431,4
|
493,8
|
-
|
-
|
Nettowinst (verlies)
1 |
966,8
|
915,7
|
1.104
|
2.020
|
1.206
|
774,5
|
-
|
755,4
|
748,9
|
373,1
|
-
|
317,3
|
381,8
|
439,5
|
-
|
-
|
Nettomarge
|
36,99%
|
35,32%
|
34,89%
|
35,09%
|
34,24%
|
23,39%
|
-
|
25,18%
|
21,25%
|
12,65%
|
-
|
10,89%
|
10,18%
|
10,78%
|
-
|
-
|
WPA
2 |
1,090
|
1,030
|
1,230
|
-
|
1,350
|
0,8500
|
0,7300
|
0,8200
|
0,7700
|
0,2800
|
-
|
0,4061
|
0,4389
|
0,4682
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2652
|
-
|
0,6846
|
Datum van publicatie
|
17/03/22
|
20/04/22
|
31/08/22
|
31/08/22
|
24/10/22
|
3/03/23
|
26/04/23
|
23/08/23
|
31/10/23
|
24/04/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.039
|
2.844
|
5.499
|
10.180
|
8.577
|
14.172
|
13.630
|
16.067
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,225
x
|
1,513
x
|
1,318
x
|
1,723
x
|
1,821
x
|
3,615
x
|
2,189
x
|
2,528
x
|
Free Cash Flow
1 |
-1.356
|
-1.613
|
-2.577
|
-4.754
|
-5.156
|
-1.178
|
214
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,4%
|
17,1%
|
21,9%
|
25,4%
|
11,9%
|
9,28%
|
11,6%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
8,54%
|
6,78%
|
11,6%
|
12,4%
|
5,89%
|
3,07%
|
6,15%
|
4,92%
|
Totale activa
1 |
9.948
|
16.450
|
23.347
|
32.372
|
42.912
|
73.666
|
52.905
|
67.116
|
Nettoactief per aandeel
2 |
5,650
|
12,50
|
15,50
|
19,90
|
28,60
|
27,70
|
31,00
|
30,90
|
Cashflow per aandeel
2 |
0,9500
|
1,270
|
1,590
|
0,5600
|
2,720
|
3,930
|
3,790
|
4,460
|
Capex
1 |
2.119
|
2.668
|
3.996
|
5.258
|
7.824
|
4.106
|
3.588
|
1.866
|
Capex/omzet
|
67,07%
|
62,3%
|
50,06%
|
41,76%
|
64,97%
|
30,66%
|
19,88%
|
9,31%
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
17/03/22
|
3/03/23
|
24/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
39,57
CNY Gemiddelde koersdoel
49,9
CNY Spread / Gemiddelde doel +26,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,36% | 5,29 mld. | | +5,09% | 40,53 mld. | | -29,56% | 19,26 mld. | | -17,55% | 12,78 mld. | | -6,25% | 10,11 mld. | | -15,09% | 9,51 mld. | | +16,17% | 8,03 mld. | | +6,84% | 6,67 mld. | | -26,17% | 3,47 mld. | | -26,48% | 3,11 mld. |
Kunststoffen
|