slotkoers
Shanghai S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,35
CNY
|
-0,77%
|
|
-0,86%
|
+83,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.549
|
37.460
|
24.938
|
16.627
|
29.335
|
53.909
|
-
|
-
|
Bedrijfswaarde
1 |
26.830
|
31.384
|
19.313
|
9.599
|
22.905
|
47.513
|
46.249
|
44.075
|
K/w-verhouding
|
16,8
x
|
80,6
x
|
39,4
x
|
22,1
x
|
16,2
x
|
18,4
x
|
15,5
x
|
12,6
x
|
Dividendrendement
|
7,02%
|
2,96%
|
4,54%
|
13,3%
|
11,3%
|
5,84%
|
6,34%
|
7,09%
|
Marktkapitalisatie/omzet
|
1,04
x
|
1,73
x
|
1,07
x
|
0,76
x
|
1,08
x
|
1,62
x
|
1,4
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
0,88
x
|
1,45
x
|
0,83
x
|
0,44
x
|
0,85
x
|
1,43
x
|
1,21
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
32,7
x
|
14,3
x
|
6,1
x
|
8,3
x
|
12,4
x
|
9,98
x
|
7,89
x
|
Bedrijfswaarde/FCF
|
5,42
x
|
11,1
x
|
390
x
|
4
x
|
5,37
x
|
10,2
x
|
8,7
x
|
13,2
x
|
FCF Yield
|
18,4%
|
8,99%
|
0,26%
|
25%
|
18,6%
|
9,81%
|
11,5%
|
7,58%
|
Price to Book
|
1,8
x
|
2,44
x
|
1,64
x
|
1,15
x
|
2,11
x
|
3,99
x
|
3,87
x
|
3,91
x
|
Aantal aandelen (in duizenden)
|
2.213.939
|
2.213.939
|
2.262.931
|
2.213.939
|
2.213.939
|
2.213.939
|
-
|
-
|
Referentieprijs
2 |
14,25
|
16,92
|
11,02
|
7,510
|
13,25
|
24,35
|
24,35
|
24,35
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
1/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.479
|
21.705
|
23.233
|
21.799
|
27.042
|
33.270
|
38.374
|
45.215
|
EBITDA
1 |
2.675
|
961
|
1.353
|
1.574
|
2.761
|
3.846
|
4.632
|
5.586
|
Bedrijfsresultaat (EBIT)
1 |
2.018
|
304
|
535
|
705,8
|
2.036
|
3.089
|
3.709
|
4.581
|
Operationele Marge
|
6,62%
|
1,4%
|
2,3%
|
3,24%
|
7,53%
|
9,28%
|
9,67%
|
10,13%
|
Resultaat voor belastingen (EBT)
1 |
2.084
|
347,7
|
543,5
|
707,8
|
2.078
|
3.289
|
3.913
|
4.831
|
Nettowinst (verlies)
1 |
1.940
|
516
|
613,8
|
759,1
|
1.817
|
2.936
|
3.481
|
4.278
|
Nettomarge
|
6,37%
|
2,38%
|
2,64%
|
3,48%
|
6,72%
|
8,83%
|
9,07%
|
9,46%
|
WPA
2 |
0,8500
|
0,2100
|
0,2800
|
0,3400
|
0,8200
|
1,327
|
1,572
|
1,933
|
Free Cash Flow
1 |
4.946
|
2.822
|
49,46
|
2.398
|
4.267
|
4.661
|
5.316
|
3.342
|
FCF-marge
|
16,23%
|
13%
|
0,21%
|
11%
|
15,78%
|
14,01%
|
13,85%
|
7,39%
|
Kasstroomconversie (ebitda)
|
184,91%
|
293,65%
|
3,66%
|
152,38%
|
154,56%
|
121,19%
|
114,77%
|
59,83%
|
Kasstroomconversie (nettowinst)
|
254,9%
|
546,88%
|
8,06%
|
315,9%
|
234,82%
|
158,73%
|
152,74%
|
78,13%
|
Dividend per aandeel
2 |
1,000
|
0,5000
|
0,5000
|
1,000
|
1,500
|
1,423
|
1,543
|
1,728
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
1/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
5.857
|
7.571
|
-
|
4.733
|
4.854
|
8.685
|
3.576
|
7.538
|
7.837
|
8.092
|
6.616
|
7.878
|
8.221
|
10.619
|
-
|
EBITDA
|
-
|
502,2
|
61,33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
939,2
|
972,1
|
1.203
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
167,8
|
301,1
|
-
|
50,44
|
172,3
|
683,9
|
147,9
|
438,5
|
621,8
|
827,8
|
732,8
|
758,1
|
791
|
1.022
|
-
|
Operationele Marge
|
-
|
2,87%
|
3,98%
|
-
|
1,07%
|
3,55%
|
7,87%
|
4,14%
|
5,82%
|
7,93%
|
10,23%
|
11,08%
|
9,62%
|
9,62%
|
9,62%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
103,5
|
355,4
|
-
|
46,14
|
169,1
|
693,3
|
153,9
|
443,5
|
628,4
|
852,2
|
721,1
|
894,2
|
933,1
|
1.205
|
-
|
Nettowinst (verlies)
1 |
1.257
|
116,7
|
352,2
|
-
|
50,39
|
196,1
|
628,3
|
120,5
|
349,8
|
580,2
|
766,6
|
657,1
|
768,5
|
801,9
|
1.036
|
-
|
Nettomarge
|
-
|
1,99%
|
4,65%
|
-
|
1,06%
|
4,04%
|
7,23%
|
3,37%
|
4,64%
|
7,4%
|
9,47%
|
9,93%
|
9,75%
|
9,75%
|
9,75%
|
-
|
WPA
2 |
-
|
0,0600
|
0,1700
|
-0,0500
|
0,0200
|
0,0900
|
0,2800
|
0,0500
|
0,1600
|
0,2600
|
0,3500
|
0,3000
|
0,3248
|
0,3322
|
0,4389
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,5000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
Datum van publicatie
|
30/03/20
|
26/10/21
|
28/03/22
|
26/04/22
|
22/08/22
|
26/10/22
|
27/03/23
|
25/04/23
|
2/08/23
|
26/10/23
|
1/04/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.719
|
6.076
|
5.625
|
7.028
|
6.430
|
6.397
|
7.661
|
9.834
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.946
|
2.822
|
49,5
|
2.398
|
4.267
|
4.661
|
5.317
|
3.343
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
3,11%
|
4,02%
|
5,15%
|
13%
|
21%
|
24,6%
|
31,4%
|
ROA (netto-inkomsten/totale activa)
|
5,29%
|
1,47%
|
1,87%
|
-
|
-
|
8,67%
|
8,8%
|
10,3%
|
Totale activa
1 |
36.712
|
35.006
|
32.739
|
-
|
-
|
33.882
|
39.554
|
41.736
|
Nettoactief per aandeel
2 |
7,920
|
6,930
|
6,730
|
6,540
|
6,290
|
6,100
|
6,290
|
6,220
|
Cashflow per aandeel
2 |
2,410
|
1,610
|
0,3300
|
1,470
|
2,130
|
2,490
|
1,890
|
1,580
|
Capex
1 |
394
|
747
|
667
|
855
|
450
|
752
|
707
|
586
|
Capex/omzet
|
1,29%
|
3,44%
|
2,87%
|
3,92%
|
1,66%
|
2,26%
|
1,84%
|
1,3%
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
1/04/24
|
-
|
-
|
-
|
Laatste slotkoers
24,35
CNY Gemiddelde koersdoel
28,96
CNY Spread / Gemiddelde doel +18,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +83,77% | 7,44 mld. | | +2,43% | 87,94 mld. | | -5,01% | 74,99 mld. | | +21,44% | 73,94 mld. | | +20,35% | 46,71 mld. | | +17,70% | 33,53 mld. | | +3,99% | 22,28 mld. | | -18,06% | 16,55 mld. | | +47,80% | 11,91 mld. | | -10,47% | 9,88 mld. |
Automobielen & Multifunctionele voertuigen
|