Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,11
USD
|
+0,19%
|
|
-6,49%
|
+28,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
231
|
281,7
|
463,5
|
224,4
|
209,1
|
269,3
|
-
|
Bedrijfswaarde
1 |
231
|
281,7
|
463,5
|
224,4
|
209,1
|
269,3
|
269,3
|
K/w-verhouding
|
9,45
x
|
9,61
x
|
9,76
x
|
6,56
x
|
25,5
x
|
10,3
x
|
7,85
x
|
Dividendrendement
|
1,01%
|
0,84%
|
0,51%
|
0,99%
|
0,99%
|
0,77%
|
0,77%
|
Marktkapitalisatie/omzet
|
3,67
x
|
4
x
|
4,99
x
|
2,26
x
|
2,61
x
|
2,83
x
|
2,42
x
|
Bedrijfswaarde/omzet
|
3,67
x
|
4
x
|
4,99
x
|
2,26
x
|
2,61
x
|
2,83
x
|
2,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,76
x
|
0,85
x
|
1,21
x
|
0,6
x
|
0,58
x
|
0,7
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
9.742
|
9.801
|
9.854
|
9.240
|
8.644
|
8.656
|
-
|
Referentieprijs
2 |
23,71
|
28,74
|
47,04
|
24,28
|
24,19
|
31,11
|
31,11
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
62,97
|
70,34
|
92,82
|
99,44
|
80,14
|
95,22
|
111,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
39,46
|
49,02
|
56,53
|
47,17
|
31,49
|
43,1
|
55,33
|
Operationele Marge
|
62,66%
|
69,69%
|
60,9%
|
47,44%
|
39,3%
|
45,26%
|
49,7%
|
Resultaat voor belastingen (EBT)
1 |
27,16
|
33,9
|
56,57
|
40,1
|
4,94
|
31,76
|
44,3
|
Nettowinst (verlies)
1 |
25,24
|
29,45
|
48,11
|
35,54
|
8,417
|
26,27
|
34,85
|
Nettomarge
|
40,08%
|
41,87%
|
51,84%
|
35,74%
|
10,5%
|
27,59%
|
31,3%
|
WPA
2 |
2,510
|
2,990
|
4,820
|
3,700
|
0,9500
|
3,008
|
3,962
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
23,08
|
24,85
|
27,06
|
27,06
|
25,27
|
23,05
|
20,96
|
19,49
|
18,64
|
21,04
|
21,92
|
22,92
|
24,55
|
25,78
|
26,25
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15,09
|
14,88
|
14,84
|
12,93
|
10,44
|
8,963
|
11,76
|
5,346
|
5,029
|
7,152
|
8,058
|
9,9
|
11,37
|
12,43
|
12,45
|
Operationele Marge
|
65,37%
|
59,88%
|
54,81%
|
47,8%
|
41,31%
|
38,88%
|
56,1%
|
27,43%
|
26,98%
|
33,98%
|
36,75%
|
43,18%
|
46,3%
|
48,24%
|
47,43%
|
Resultaat voor belastingen (EBT)
1 |
14,31
|
14,48
|
13
|
10,82
|
9,423
|
6,854
|
-3,138
|
3,648
|
3,083
|
3,558
|
5,61
|
7,524
|
8,673
|
9,257
|
10,4
|
Nettowinst (verlies)
1 |
12,09
|
12,48
|
11,21
|
9,545
|
8,436
|
6,351
|
-1,305
|
3,882
|
3,409
|
4,143
|
5,181
|
6,177
|
7,091
|
7,786
|
7,6
|
Nettomarge
|
52,37%
|
50,21%
|
41,42%
|
35,28%
|
33,38%
|
27,55%
|
-6,23%
|
19,92%
|
18,29%
|
19,69%
|
23,63%
|
26,95%
|
28,89%
|
30,21%
|
28,95%
|
WPA
2 |
1,210
|
1,250
|
1,140
|
0,9900
|
0,8900
|
0,6800
|
-0,1400
|
0,4400
|
0,3900
|
0,4800
|
0,5900
|
0,7100
|
0,8140
|
0,8960
|
0,9400
|
Dividend per aandeel
2 |
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
Datum van publicatie
|
20/10/21
|
19/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,52%
|
9,39%
|
13,4%
|
9,53%
|
2,35%
|
7,09%
|
8,77%
|
ROA (netto-inkomsten/totale activa)
|
0,65%
|
0,69%
|
1,14%
|
0,85%
|
0,17%
|
0,49%
|
0,63%
|
Totale activa
1 |
3.883
|
4.269
|
4.221
|
4.181
|
4.951
|
5.318
|
5.554
|
Nettoactief per aandeel
2 |
31,30
|
33,80
|
39,00
|
40,30
|
42,00
|
44,70
|
48,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
31,11
USD Gemiddelde koersdoel
36,4
USD Spread / Gemiddelde doel +17,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,61% | 269 mln. | | +12,79% | 551 mld. | | +9,71% | 291 mld. | | +10,47% | 249 mld. | | +20,93% | 208 mld. | | +16,11% | 171 mld. | | +9,89% | 166 mld. | | +9,76% | 162 mld. | | -10,23% | 138 mld. | | -0,02% | 138 mld. |
Banken - Andere
|