slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
53.300
KRW
|
+0,38%
|
|
-6,49%
|
-8,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.557.938
|
10.760.168
|
10.241.821
|
4.948.848
|
4.760.399
|
4.367.113
|
-
|
-
|
Bedrijfswaarde
2 |
5.500
|
10.224
|
9.282
|
6.460
|
4.760
|
6.010
|
5.814
|
5.281
|
K/w-verhouding
|
49,3
x
|
34,4
x
|
42,6
x
|
-6,03
x
|
-
|
93
x
|
45,1
x
|
46,9
x
|
Dividendrendement
|
-
|
0,58%
|
0,42%
|
-
|
-
|
0,91%
|
0,96%
|
0,26%
|
Marktkapitalisatie/omzet
|
3,47
x
|
4,33
x
|
4,09
x
|
1,85
x
|
1,9
x
|
1,57
x
|
1,46
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
2,53
x
|
4,11
x
|
3,7
x
|
2,42
x
|
1,9
x
|
2,16
x
|
1,95
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
26,6
x
|
30,8
x
|
52,2
x
|
-
|
22,1
x
|
17,4
x
|
18,9
x
|
Bedrijfswaarde/FCF
|
18,9
x
|
63,2
x
|
182
x
|
-14,5
x
|
-
|
39,5
x
|
29,6
x
|
26,9
x
|
FCF Yield
|
5,28%
|
1,58%
|
0,55%
|
-6,92%
|
-
|
2,53%
|
3,37%
|
3,71%
|
Price to Book
|
1,72
x
|
1,99
x
|
1,7
x
|
0,88
x
|
-
|
0,87
x
|
0,84
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
81.796
|
81.826
|
81.935
|
81.935
|
81.935
|
81.935
|
-
|
-
|
Referentieprijs
3 |
92.400
|
131.500
|
125.000
|
60.400
|
58.100
|
53.300
|
53.300
|
53.300
|
Datum van publicatie
|
13/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.175
|
2.485
|
2.506
|
2.673
|
2.501
|
2.787
|
2.984
|
3.030
|
EBITDA
1 |
320,8
|
383,8
|
301,6
|
123,7
|
-
|
271,5
|
333,3
|
279,6
|
Bedrijfsresultaat (EBIT)
1 |
201,8
|
272
|
154,5
|
-104,5
|
-69,6
|
98,72
|
168
|
156,9
|
Operationele Marge
|
9,28%
|
10,95%
|
6,16%
|
-3,91%
|
-2,78%
|
3,54%
|
5,63%
|
5,18%
|
Resultaat voor belastingen (EBT)
1 |
209,7
|
475,2
|
351,2
|
-944,9
|
-172,5
|
102,6
|
147,9
|
110
|
Nettowinst (verlies)
1 |
156
|
313
|
240,2
|
-906,4
|
-266,6
|
51,42
|
93,96
|
73,5
|
Nettomarge
|
7,17%
|
12,59%
|
9,59%
|
-33,9%
|
-10,66%
|
1,85%
|
3,15%
|
2,43%
|
WPA
2 |
1.876
|
3.822
|
2.932
|
-10.023
|
-
|
572,9
|
1.183
|
1.136
|
Free Cash Flow
3 |
290.651
|
161.816
|
51.107
|
-447.050
|
-
|
152.300
|
196.162
|
196.000
|
FCF-marge
|
13.360,48%
|
6.512,32%
|
2.039,47%
|
-16.722,11%
|
-
|
5.464,83%
|
6.573,69%
|
6.468,19%
|
Kasstroomconversie (ebitda)
|
90.597,56%
|
42.165,04%
|
16.946,42%
|
-
|
-
|
56.086,8%
|
58.847,29%
|
70.099,54%
|
Kasstroomconversie (nettowinst)
|
186.334,76%
|
51.706,46%
|
21.272,81%
|
-
|
-
|
296.175,47%
|
208.764,26%
|
266.666,67%
|
Dividend per aandeel
2 |
-
|
767,0
|
528,0
|
-
|
-
|
487,2
|
513,2
|
139,1
|
Datum van publicatie
|
13/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
607
|
751,3
|
631,5
|
660,6
|
694,4
|
686,9
|
602,6
|
603,3
|
630,6
|
664,9
|
629,7
|
713,1
|
728,5
|
732,7
|
EBITDA
1 |
58,53
|
-
|
-
|
21,53
|
20,82
|
35,69
|
20,08
|
10,85
|
24,43
|
-
|
24,3
|
69,8
|
90,65
|
89,6
|
Bedrijfsresultaat (EBIT)
1 |
26,6
|
57,5
|
-11,95
|
-34,7
|
-38
|
-24,07
|
-28,2
|
-37,2
|
-21,9
|
17,7
|
-6,594
|
24,42
|
43,11
|
42,76
|
Operationele Marge
|
4,38%
|
7,65%
|
-1,89%
|
-5,25%
|
-5,47%
|
-3,5%
|
-4,68%
|
-6,17%
|
-3,47%
|
2,66%
|
-1,05%
|
3,42%
|
5,92%
|
5,84%
|
Resultaat voor belastingen (EBT)
1 |
56
|
138
|
-58,31
|
-167,1
|
-288,7
|
-429,8
|
-53,6
|
-64,7
|
-33
|
-21,2
|
-8,125
|
31,1
|
48,98
|
36,08
|
Nettowinst (verlies)
1 |
30,2
|
108
|
-43,04
|
-118,3
|
-245,3
|
-414,7
|
-37,7
|
-27,1
|
-19
|
-182,8
|
-8,8
|
9,4
|
25,66
|
20,43
|
Nettomarge
|
4,98%
|
14,37%
|
-6,82%
|
-17,91%
|
-35,33%
|
-60,38%
|
-6,26%
|
-4,49%
|
-3,01%
|
-27,49%
|
-1,4%
|
1,32%
|
3,52%
|
2,79%
|
WPA
2 |
368,0
|
1.318
|
-525,0
|
-
|
-2.992
|
-5.061
|
-
|
-
|
-
|
-
|
-210,0
|
-118,0
|
327,0
|
393,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
9/02/22
|
13/05/22
|
11/08/22
|
11/11/22
|
9/02/23
|
10/05/23
|
8/08/23
|
8/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.511
|
-
|
1.643
|
1.447
|
914
|
Nettokaspositie
1 |
2.057
|
537
|
959
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
12,22
x
|
-
|
6,052
x
|
4,341
x
|
3,269
x
|
Free Cash Flow
2 |
290.651
|
161.816
|
51.107
|
-447.050
|
-
|
152.300
|
196.163
|
196.000
|
ROE (netto-inkomsten/eigen vermogen)
|
3,53%
|
6,69%
|
4,34%
|
-15,6%
|
-
|
1,02%
|
2,34%
|
1,97%
|
ROA (netto-inkomsten/totale activa)
|
2,78%
|
4,91%
|
2,54%
|
-8,38%
|
-
|
0,57%
|
1,51%
|
1,1%
|
Totale activa
1 |
5.620
|
6.377
|
9.444
|
10.815
|
-
|
9.023
|
6.237
|
6.682
|
Nettoactief per aandeel
3 |
53.731
|
66.115
|
73.336
|
68.613
|
-
|
61.092
|
63.093
|
62.376
|
Cashflow per aandeel
3 |
4.586
|
4.547
|
1.678
|
-4.984
|
-
|
2.324
|
2.730
|
2.151
|
Capex
1 |
90,6
|
210
|
86,4
|
38,7
|
-
|
66,2
|
61,4
|
20
|
Capex/omzet
|
4,16%
|
8,47%
|
3,45%
|
1,45%
|
-
|
2,38%
|
2,06%
|
0,66%
|
Datum van publicatie
|
13/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
53.300
KRW Gemiddelde koersdoel
57.068
KRW Spread / Gemiddelde doel +7,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,26% | 3,17 mld. | | +3,04% | 61,86 mld. | | -3,35% | 13,24 mld. | | +18,54% | 7,71 mld. | | +6,47% | 6,68 mld. | | -11,96% | 5,04 mld. | | +13,19% | 4,37 mld. | | -20,74% | 4,15 mld. | | +1,53% | 2,97 mld. | | -14,36% | 2,76 mld. |
Internet Gaming
|