Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.670
JPY
|
+0,35%
|
|
-.--%
|
+241,36%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.606
|
22.629
|
33.577
|
38.021
|
46.303
|
201.062
|
-
|
-
|
Bedrijfswaarde
1 |
18.525
|
12.482
|
21.524
|
26.079
|
32.805
|
104.574
|
201.062
|
201.062
|
K/w-verhouding
|
11,4
x
|
9,47
x
|
11,6
x
|
10,6
x
|
9,2
x
|
29,3
x
|
54,4
x
|
47,9
x
|
Dividendrendement
|
2,22%
|
3,13%
|
2,63%
|
2,79%
|
3,37%
|
1,49%
|
0,85%
|
0,93%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,22
x
|
0,33
x
|
0,33
x
|
0,38
x
|
0,88
x
|
1,6
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,22
x
|
0,33
x
|
0,33
x
|
0,38
x
|
0,88
x
|
1,6
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-30.334.656
x
|
10.942.368
x
|
12.718.445
x
|
7.650.129
x
|
7.100.592
x
|
-41.629.587
x
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
0,64
x
|
0,49
x
|
0,68
x
|
0,72
x
|
0,81
x
|
1,72
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
35.316
|
35.358
|
35.381
|
35.401
|
35.427
|
35.461
|
-
|
-
|
Referentieprijs
2 |
810,0
|
640,0
|
949,0
|
1.074
|
1.307
|
5.670
|
5.670
|
5.670
|
Datum van publicatie
|
26/04/19
|
8/05/20
|
30/04/21
|
28/04/22
|
28/04/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
104.919
|
100.741
|
100.562
|
113.814
|
121.165
|
118.844
|
126.000
|
134.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.722
|
4.118
|
4.725
|
6.021
|
8.043
|
5.578
|
6.800
|
7.500
|
Operationele Marge
|
4,5%
|
4,09%
|
4,7%
|
5,29%
|
6,64%
|
4,69%
|
5,4%
|
5,6%
|
Resultaat voor belastingen (EBT)
|
4.619
|
3.946
|
4.894
|
6.123
|
8.671
|
5.982
|
-
|
-
|
Nettowinst (verlies)
1 |
2.499
|
2.389
|
2.900
|
3.598
|
5.032
|
3.570
|
3.700
|
4.200
|
Nettomarge
|
2,38%
|
2,37%
|
2,88%
|
3,16%
|
4,15%
|
3%
|
2,94%
|
3,13%
|
WPA
2 |
70,77
|
67,61
|
81,99
|
101,7
|
142,1
|
100,7
|
104,3
|
118,4
|
Free Cash Flow
|
-943
|
2.068
|
2.640
|
4.970
|
6.521
|
-2.512
|
-
|
-
|
FCF-marge
|
-0,9%
|
2,05%
|
2,63%
|
4,37%
|
5,38%
|
-2,11%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
86,56%
|
91,03%
|
138,13%
|
129,59%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
18,00
|
20,00
|
25,00
|
30,00
|
44,00
|
44,00
|
48,00
|
53,00
|
Datum van publicatie
|
26/04/19
|
8/05/20
|
30/04/21
|
28/04/22
|
28/04/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
51.227
|
44.765
|
27.877
|
56.130
|
29.245
|
28.439
|
29.905
|
32.476
|
62.381
|
30.854
|
27.930
|
28.833
|
29.652
|
58.485
|
31.020
|
29.339
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.066
|
1.455
|
1.384
|
3.200
|
1.534
|
1.287
|
1.872
|
2.332
|
4.204
|
2.491
|
1.348
|
1.419
|
1.350
|
2.769
|
1.785
|
1.024
|
Operationele Marge
|
4,03%
|
3,25%
|
4,96%
|
5,7%
|
5,25%
|
4,53%
|
6,26%
|
7,18%
|
6,74%
|
8,07%
|
4,83%
|
4,92%
|
4,55%
|
4,73%
|
5,75%
|
3,49%
|
Resultaat voor belastingen (EBT)
|
1.951
|
1.445
|
-
|
2.952
|
1.582
|
-
|
2.485
|
-
|
5.086
|
2.159
|
-
|
1.825
|
-
|
3.239
|
1.621
|
-
|
Nettowinst (verlies)
|
1.133
|
797
|
-
|
1.710
|
950
|
-
|
1.443
|
-
|
2.975
|
1.265
|
-
|
1.032
|
-
|
1.876
|
1.003
|
-
|
Nettomarge
|
2,21%
|
1,78%
|
-
|
3,05%
|
3,25%
|
-
|
4,83%
|
-
|
4,77%
|
4,1%
|
-
|
3,58%
|
-
|
3,21%
|
3,23%
|
-
|
WPA
|
32,08
|
22,54
|
-
|
48,33
|
26,83
|
-
|
40,76
|
-
|
84,04
|
35,68
|
-
|
29,16
|
-
|
52,95
|
28,28
|
-
|
Dividend per aandeel
|
10,00
|
10,00
|
-
|
13,00
|
-
|
-
|
-
|
-
|
16,00
|
-
|
-
|
-
|
-
|
22,00
|
-
|
-
|
Datum van publicatie
|
30/10/19
|
30/10/20
|
28/10/21
|
28/10/21
|
28/01/22
|
28/04/22
|
29/07/22
|
28/10/22
|
28/10/22
|
31/01/23
|
28/04/23
|
28/07/23
|
30/10/23
|
30/10/23
|
30/01/24
|
9/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
10.081
|
10.147
|
12.053
|
11.942
|
13.498
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-943
|
2.068
|
2.640
|
4.970
|
6.521
|
-2.512
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,6%
|
5,2%
|
6,1%
|
7%
|
9,1%
|
6,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,35%
|
5,04%
|
6,04%
|
6,98%
|
9,29%
|
6,02%
|
-
|
-
|
Totale activa
1 |
39.331
|
47.355
|
48.025
|
51.560
|
54.185
|
59.254
|
-
|
-
|
Nettoactief per aandeel
|
1.275
|
1.307
|
1.394
|
1.500
|
1.618
|
1.710
|
-
|
-
|
Cashflow per aandeel
|
136,0
|
163,0
|
181,0
|
208,0
|
267,0
|
240,0
|
-
|
-
|
Capex
1 |
5.550
|
4.567
|
4.058
|
6.730
|
4.426
|
11.035
|
10.000
|
10.000
|
Capex/omzet
|
5,29%
|
4,53%
|
4,04%
|
5,91%
|
3,65%
|
9,29%
|
7,94%
|
7,46%
|
Datum van publicatie
|
26/04/19
|
8/05/20
|
30/04/21
|
28/04/22
|
28/04/23
|
9/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +241,36% | 1,28 mld. | | -13,53% | 38,08 mld. | | -19,52% | 16,59 mld. | | +0,06% | 11,18 mld. | | -6,56% | 10,86 mld. | | -6,00% | 6,51 mld. | | -12,25% | 2,4 mld. | | +13,66% | 1,73 mld. | | -15,63% | 1,44 mld. | | -3,12% | 1,2 mld. |
Vrachtwagens
|