GODREJ CONSUMER PRODUCTS LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.270 INR | -0,28% |
|
-3,05% | +12,30% |
| 16/05 | Godrej Consumer Products Limited kondigt wijzigingen in leiding aan | CI |
| 08/05 | GODREJ CONSUMER PRODUCTS LIMITED : Jefferies & Co. bevestigt koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 701.206 | 532.473 | 746.057 | 764.175 | 990.122 | 1.299.340 | - | - |
| Bedrijfswaarde 1 | 716.528 | 543.959 | 747.180 | 769.174 | 996.555 | 1.306.443 | 1.317.905 | 1.297.682 |
| K/w-verhouding | 30 x | 35,6 x | 43,4 x | 42,8 x | 58,1 x | -228 x | 54,5 x | 44,7 x |
| Dividendrendement | 1,36% | 1,15% | - | - | - | 0,8% | 0,93% | 1,11% |
| Marktkapitalisatie/omzet | 6,8 x | 5,37 x | 6,76 x | 6,22 x | 7,44 x | 9,08 x | 8,45 x | 7,62 x |
| Bedrijfswaarde/omzet | 6,95 x | 5,49 x | 6,77 x | 6,27 x | 7,48 x | 9,27 x | 8,57 x | 7,61 x |
| Bedrijfswaarde/EBITDA | 33,8 x | 25,4 x | 31,3 x | 32,1 x | 41 x | 44,4 x | 38,2 x | 32,6 x |
| Bedrijfswaarde/FCF | 47,1 x | 37,9 x | 40 x | 65,5 x | 51,6 x | 72,8 x | 58,2 x | 49 x |
| FCF Yield | 2,12% | 2,64% | 2,5% | 1,53% | 1,94% | 1,37% | 1,72% | 2,04% |
| Price to Book | 9,65 x | 6,74 x | 7,9 x | 6,61 x | 7,18 x | 10,2 x | 9,32 x | 8,24 x |
| Aantal aandelen (in duizenden) | 1.022.166 | 1.022.316 | 1.022.486 | 1.022.581 | 1.022.695 | 1.022.820 | - | - |
| Referentieprijs 2 | 686,0 | 520,8 | 729,6 | 747,3 | 968,2 | 1.270 | 1.270 | 1.270 |
| Datum van publicatie | 3/05/19 | 13/05/20 | 11/05/21 | 19/05/22 | 10/05/23 | 6/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 103.143 | 99.108 | 110.286 | 122.765 | 133.160 | 140.961 | 153.841 | 170.492 |
| EBITDA 1 | 21.176 | 21.430 | 23.882 | 23.951 | 24.305 | 29.435 | 34.491 | 39.766 |
| Bedrijfsresultaat (EBIT) 1 | 19.476 | 19.458 | 21.844 | 21.852 | 21.942 | 27.025 | 31.869 | 36.927 |
| Operationele Marge | 18,88% | 19,63% | 19,81% | 17,8% | 16,48% | 19,17% | 20,72% | 21,66% |
| Resultaat voor belastingen (EBT) 1 | 20.847 | 17.596 | 20.804 | 21.553 | 21.327 | 1.982 | 32.576 | 38.613 |
| Nettowinst (verlies) 1 | 23.415 | 14.966 | 17.208 | 17.834 | 17.025 | -5.606 | 23.946 | 29.155 |
| Nettomarge | 22,7% | 15,1% | 15,6% | 14,53% | 12,79% | -3,98% | 15,57% | 17,1% |
| WPA 2 | 22,90 | 14,64 | 16,83 | 17,44 | 16,65 | -5,480 | 23,32 | 28,42 |
| Free Cash Flow 1 | 15.211 | 14.361 | 18.658 | 11.741 | 19.309 | 17.934 | 22.639 | 26.506 |
| FCF-marge | 14,75% | 14,49% | 16,92% | 9,56% | 14,5% | 12,72% | 14,72% | 15,55% |
| Kasstroomconversie (ebitda) | 71,83% | 67,01% | 78,12% | 49,02% | 79,45% | 60,93% | 65,64% | 66,65% |
| Kasstroomconversie (nettowinst) | 64,96% | 95,96% | 108,42% | 65,84% | 113,42% | 111,73% | 94,54% | 90,91% |
| Dividend per aandeel 2 | 9,330 | 6,000 | - | - | - | 10,00 | 11,81 | 14,05 |
| Datum van publicatie | 3/05/19 | 13/05/20 | 11/05/21 | 19/05/22 | 10/05/23 | 6/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 30.554 | 27.307 | 28.944 | 31.636 | 33.026 | 29.158 | 31.250 | 33.919 | 35.989 | 32.002 | 34.489 | 35.809 | 36.974 | 33.728 | 36.554 |
| EBITDA 1 | 6.934 | 5.490 | 6.000 | 6.596 | 6.680 | 4.676 | 5.208 | 5.421 | 7.266 | 6.409 | 6.428 | 6.896 | 8.134 | 7.352 | 8.247 |
| Bedrijfsresultaat (EBIT) 1 | 6.444 | 4.945 | 5.491 | 6.087 | 6.138 | 4.136 | 4.637 | 4.888 | 6.693 | 5.723 | 5.666 | 6.207 | 7.782 | 6.643 | 7.601 |
| Operationele Marge | 21,09% | 18,11% | 18,97% | 19,24% | 18,59% | 14,18% | 14,84% | 14,41% | 18,6% | 17,88% | 16,43% | 17,33% | 21,05% | 19,7% | 20,79% |
| Resultaat voor belastingen (EBT) | 6.420 | 4.244 | 5.409 | 6.056 | 6.248 | 3.840 | 4.544 | 4.577 | 6.651 | 5.555 | 4.799 | 5.887 | 7.076 | 7.043 | - |
| Nettowinst (verlies) 1 | 5.021 | 3.658 | 4.137 | 4.789 | 5.276 | 3.632 | 3.451 | 3.589 | 5.463 | 4.521 | 3.188 | 4.439 | 5.602 | 5.008 | 5.524 |
| Nettomarge | 16,43% | 13,4% | 14,29% | 15,14% | 15,98% | 12,46% | 11,04% | 10,58% | 15,18% | 14,13% | 9,24% | 12,4% | 15,15% | 14,85% | 15,11% |
| WPA 2 | 4,910 | 3,580 | 4,050 | 4,680 | 5,160 | 3,550 | 3,370 | 3,510 | 5,340 | 4,420 | 3,120 | 4,285 | 5,505 | 5,883 | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,990 | - |
| Datum van publicatie | 8/02/21 | 11/05/21 | 4/08/21 | 11/11/21 | 8/02/22 | 19/05/22 | 3/08/22 | 8/11/22 | 31/01/23 | 10/05/23 | 7/08/23 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 15.322 | 11.485 | 1.123 | 4.999 | 6.432 | 26.077 | 18.566 | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | 1.658 |
| Hefboom (schuld/ebitda) | 0,7236 x | 0,5359 x | 0,047 x | 0,2087 x | 0,2647 x | 0,8859 x | 0,5383 x | - |
| Free Cash Flow 1 | 15.211 | 14.361 | 18.658 | 11.741 | 19.309 | 17.934 | 22.639 | 26.506 |
| ROE (netto-inkomsten/eigen vermogen) | 23,3% | 21% | 20,3% | 17% | 13,4% | 14,5% | 17,6% | 19,3% |
| ROA (netto-inkomsten/totale activa) | 11,2% | 10,9% | 12% | 11,7% | 10,1% | 10,6% | 13,5% | 15,1% |
| Totale activa 1 | 208.620 | 137.176 | 143.139 | 152.085 | 168.164 | -52.645 | 177.782 | 193.307 |
| Nettoactief per aandeel 2 | 71,10 | 77,30 | 92,30 | 113,0 | 135,0 | 123,0 | 136,0 | 154,0 |
| Cashflow per aandeel 2 | 16,90 | 9,000 | 19,80 | 14,20 | 21,00 | 20,20 | 24,60 | 30,20 |
| Capex 1 | 2.077 | 1.520 | 1.639 | 2.765 | 2.197 | 2.766 | 4.446 | 4.045 |
| Capex/omzet | 2,01% | 1,53% | 1,49% | 2,25% | 1,65% | 1,96% | 2,89% | 2,37% |
| Datum van publicatie | 3/05/19 | 13/05/20 | 11/05/21 | 19/05/22 | 10/05/23 | 6/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
37
Laatste slotkoers
1.270
INR
Gemiddelde koersdoel
1.401
INR
Spread / Gemiddelde doel
+10,28%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,30% | 15,57 mld. | |
| +12,28% | 388 mld. | |
| +12,61% | 136 mld. | |
| +16,62% | 76,27 mld. | |
| -12,57% | 65,56 mld. | |
| -15,65% | 44,23 mld. | |
| -10,36% | 36,96 mld. | |
| +6,37% | 35,04 mld. | |
| +7,80% | 18,02 mld. | |
| -2,17% | 11,58 mld. |
- Beurs
- Aandelen
- Koers GODREJCP
- Financiën Godrej Consumer Products Limited
