Vertraagde tijd
Bombay S.E.
11:09:16 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.563
INR
|
-0,06%
|
|
+2,76%
|
-3,69%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
4.975.137
|
5.711.329
|
4.813.960
|
6.012.017
|
5.329.460
|
6.024.822
|
-
|
-
|
Bedrijfswaarde
1 |
4.924.967
|
5.668.119
|
4.777.780
|
5.967.797
|
5.271.040
|
5.915.413
|
5.894.882
|
5.872.642
|
K/w-verhouding
|
73,8
x
|
71,8
x
|
54,6
x
|
60,3
x
|
52,7
x
|
55,2
x
|
49,5
x
|
44,8
x
|
Dividendrendement
|
1,09%
|
1,67%
|
1,66%
|
1,52%
|
1,85%
|
1,72%
|
1,89%
|
2,09%
|
Marktkapitalisatie/omzet
|
12,8
x
|
12,4
x
|
9,4
x
|
10,2
x
|
8,81
x
|
9,42
x
|
8,61
x
|
8,05
x
|
Bedrijfswaarde/omzet
|
12,7
x
|
12,3
x
|
9,33
x
|
10,1
x
|
8,72
x
|
9,25
x
|
8,43
x
|
7,85
x
|
Bedrijfswaarde/EBITDA
|
51,3
x
|
50,1
x
|
38,2
x
|
43,8
x
|
37,1
x
|
39
x
|
35
x
|
32,1
x
|
Bedrijfswaarde/FCF
|
74,7
x
|
113
x
|
58,3
x
|
68,6
x
|
38,8
x
|
54,6
x
|
48
x
|
44,4
x
|
FCF Yield
|
1,34%
|
0,88%
|
1,71%
|
1,46%
|
2,58%
|
1,83%
|
2,08%
|
2,25%
|
Price to Book
|
61,8
x
|
12
x
|
9,87
x
|
12
x
|
10,5
x
|
11,7
x
|
11,5
x
|
11,2
x
|
Aantal aandelen (in duizenden)
|
2.164.844
|
2.349.568
|
2.349.591
|
2.349.591
|
2.349.591
|
2.349.591
|
-
|
-
|
Referentieprijs
2 |
2.298
|
2.431
|
2.049
|
2.559
|
2.268
|
2.564
|
2.564
|
2.564
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
27/04/22
|
27/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
387.850
|
459.960
|
511.930
|
591.440
|
604.690
|
639.421
|
699.597
|
747.995
|
EBITDA
1 |
96.000
|
113.240
|
125.030
|
136.320
|
141.900
|
151.779
|
168.527
|
183.167
|
Bedrijfsresultaat (EBIT)
1 |
86.620
|
103.120
|
114.780
|
126.020
|
130.930
|
140.355
|
156.167
|
169.926
|
Operationele Marge
|
22,33%
|
22,42%
|
22,42%
|
21,31%
|
21,65%
|
21,95%
|
22,32%
|
22,72%
|
Resultaat voor belastingen (EBT)
1 |
90.920
|
104.900
|
117.390
|
130.790
|
136.750
|
147.055
|
163.360
|
181.758
|
Nettowinst (verlies)
1 |
67.380
|
79.540
|
88.180
|
99.620
|
101.140
|
109.173
|
121.431
|
134.383
|
Nettomarge
|
17,37%
|
17,29%
|
17,23%
|
16,84%
|
16,73%
|
17,07%
|
17,36%
|
17,97%
|
WPA
2 |
31,12
|
33,85
|
37,53
|
42,40
|
43,05
|
46,48
|
51,77
|
57,21
|
Free Cash Flow
1 |
65.920
|
50.030
|
81.910
|
87.050
|
135.860
|
108.270
|
122.842
|
132.152
|
FCF-marge
|
17%
|
10,88%
|
16%
|
14,72%
|
22,47%
|
16,93%
|
17,56%
|
17,67%
|
Kasstroomconversie (ebitda)
|
68,67%
|
44,18%
|
65,51%
|
63,86%
|
95,74%
|
71,33%
|
72,89%
|
72,15%
|
Kasstroomconversie (nettowinst)
|
97,83%
|
62,9%
|
92,89%
|
87,38%
|
134,33%
|
99,17%
|
101,16%
|
98,34%
|
Dividend per aandeel
2 |
25,00
|
40,50
|
34,00
|
39,00
|
42,00
|
44,21
|
48,44
|
53,53
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
27/04/22
|
27/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
|
130.920
|
134.620
|
142.720
|
147.510
|
152.280
|
148.930
|
151.480
|
152.760
|
304.240
|
151.880
|
148.570
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
32.790
|
32.450
|
32.470
|
33.770
|
35.370
|
34.710
|
35.210
|
36.940
|
-
|
35.400
|
34.350
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
30.240
|
29.840
|
29.870
|
31.290
|
32.770
|
32.090
|
32.640
|
34.250
|
-
|
32.580
|
31.460
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
23,1%
|
22,17%
|
20,93%
|
21,21%
|
21,52%
|
21,55%
|
21,55%
|
22,42%
|
-
|
21,45%
|
21,18%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
30.240
|
31.280
|
30.860
|
31.910
|
33.770
|
34.250
|
33.650
|
36.310
|
-
|
34.320
|
32.470
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
22.430
|
23.270
|
22.890
|
26.160
|
25.050
|
25.520
|
24.720
|
27.170
|
-
|
25.190
|
24.060
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
17,13%
|
17,29%
|
16,04%
|
17,73%
|
16,45%
|
17,14%
|
16,32%
|
17,79%
|
-
|
16,59%
|
16,19%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
9,550
|
9,900
|
9,740
|
11,13
|
10,67
|
10,86
|
10,52
|
11,56
|
-
|
10,72
|
10,25
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
19,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,00
|
-
|
-
|
-
|
41,64
|
-
|
Datum van publicatie
|
20/01/22
|
27/04/22
|
19/07/22
|
21/10/22
|
19/01/23
|
27/04/23
|
20/07/23
|
19/10/23
|
19/10/23
|
19/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
50.170
|
43.210
|
36.180
|
44.220
|
58.420
|
109.409
|
129.940
|
152.180
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
65.920
|
50.030
|
81.910
|
87.050
|
135.860
|
108.270
|
122.842
|
132.152
|
ROE (netto-inkomsten/eigen vermogen)
|
87,8%
|
29,3%
|
18,4%
|
20,1%
|
20%
|
21,6%
|
23,5%
|
24,9%
|
ROA (netto-inkomsten/totale activa)
|
36,7%
|
18,5%
|
12,8%
|
14,1%
|
13,6%
|
14,1%
|
15,3%
|
-
|
Totale activa
1 |
183.362
|
429.301
|
687.279
|
707.810
|
744.503
|
774.277
|
796.272
|
-
|
Nettoactief per aandeel
2 |
37,20
|
202,0
|
207,0
|
214,0
|
217,0
|
220,0
|
223,0
|
228,0
|
Cashflow per aandeel
2 |
33,70
|
38,10
|
38,10
|
41,00
|
63,40
|
50,70
|
55,30
|
-
|
Capex
1 |
7.130
|
39.540
|
7.730
|
9.210
|
12.980
|
10.972
|
11.652
|
10.177
|
Capex/omzet
|
1,84%
|
8,6%
|
1,51%
|
1,56%
|
2,15%
|
1,72%
|
1,67%
|
1,36%
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
27/04/22
|
27/04/23
|
24/04/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,69% | 72,13 mld. | | +14,20% | 395 mld. | | +17,80% | 77,04 mld. | | -18,76% | 42,6 mld. | | -15,05% | 35,02 mld. | | +5,78% | 34,66 mld. | | +11,52% | 18,64 mld. | | +26,80% | 17,42 mld. | | +10,71% | 13,15 mld. | | +17,20% | 9,58 mld. |
Persoonlijke producten - NEC
|