slotkoers
Korea S.E.
00:00:00 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18.410
KRW
|
-5,59%
|
|
-3,76%
|
-5,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.123.760
|
4.557.832
|
13.155.162
|
9.560.722
|
13.491.393
|
12.685.217
|
-
|
-
|
Bedrijfswaarde
2 |
1.124
|
8.684
|
12.512
|
1.493
|
4.762
|
2.164
|
2.121
|
1.974
|
K/w-verhouding
|
-1,06
x
|
194
x
|
5,18
x
|
1,98
x
|
21,2
x
|
6,05
x
|
16,6
x
|
19,1
x
|
Dividendrendement
|
-
|
-
|
-
|
6,14%
|
3,06%
|
4,02%
|
2,36%
|
2,44%
|
Marktkapitalisatie/omzet
|
-
|
0,71
x
|
0,95
x
|
0,51
x
|
1,61
x
|
1,21
x
|
1,33
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
-
|
1,35
x
|
0,91
x
|
0,08
x
|
0,57
x
|
0,21
x
|
0,22
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,54
x
|
1,56
x
|
0,14
x
|
3,27
x
|
0,75
x
|
1,42
x
|
1,23
x
|
Bedrijfswaarde/FCF
|
-
|
-20,6
x
|
2,16
x
|
0,14
x
|
-82,9
x
|
1,35
x
|
3,07
x
|
2,91
x
|
FCF Yield
|
-
|
-4,85%
|
46,3%
|
728%
|
-1,21%
|
74,1%
|
32,6%
|
34,4%
|
Price to Book
|
-
|
2,65
x
|
1,01
x
|
0,46
x
|
0,48
x
|
0,63
x
|
0,67
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
316.552
|
326.726
|
489.039
|
489.039
|
689.039
|
689.039
|
-
|
-
|
Referentieprijs
3 |
3.550
|
13.950
|
26.900
|
19.550
|
19.580
|
18.410
|
18.410
|
18.410
|
Datum van publicatie
|
30/03/20
|
9/02/21
|
14/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
6.413
|
13.794
|
18.587
|
8.401
|
10.523
|
9.515
|
9.936
|
EBITDA
1 |
-
|
1.567
|
8.032
|
10.791
|
1.458
|
2.891
|
1.496
|
1.605
|
Bedrijfsresultaat (EBIT)
1 |
-
|
980,8
|
7.378
|
9.946
|
584,9
|
1.720
|
587,2
|
614
|
Operationele Marge
|
-
|
15,29%
|
53,48%
|
53,51%
|
6,96%
|
16,35%
|
6,17%
|
6,18%
|
Resultaat voor belastingen (EBT)
1 |
-
|
127,8
|
5.327
|
10.160
|
1.078
|
2.326
|
1.045
|
983,5
|
Nettowinst (verlies)
1 |
-589,8
|
124
|
5.337
|
10.066
|
1.006
|
2.209
|
939,2
|
885,2
|
Nettomarge
|
-
|
1,93%
|
38,69%
|
54,16%
|
11,98%
|
20,99%
|
9,87%
|
8,91%
|
WPA
2 |
-3.353
|
72,00
|
5.191
|
9.868
|
924,0
|
3.045
|
1.107
|
965,5
|
Free Cash Flow
3 |
-
|
-421.155
|
5.796.149
|
10.875.965
|
-57.419
|
1.603.667
|
690.533
|
678.500
|
FCF-marge
|
-
|
-6.566,93%
|
42.018,9%
|
58.514,46%
|
-683,48%
|
15.239,27%
|
7.257,57%
|
6.828,7%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
72.164,31%
|
100.787,59%
|
-
|
55.477,4%
|
46.143,22%
|
42.282,92%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
108.601,99%
|
108.044,01%
|
-
|
72.588,74%
|
73.523,57%
|
76.645,02%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1.200
|
600,0
|
740,2
|
435,0
|
450,0
|
Datum van publicatie
|
30/03/20
|
9/02/21
|
14/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.443
|
4.919
|
5.034
|
5.106
|
3.528
|
2.082
|
2.130
|
2.127
|
2.063
|
2.330
|
2.768
|
2.862
|
2.563
|
EBITDA
|
2.871
|
3.333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.699
|
3.149
|
2.937
|
2.601
|
1.259
|
306,9
|
160,2
|
75,82
|
42,36
|
407
|
601,5
|
527,8
|
244,5
|
Operationele Marge
|
60,74%
|
64,01%
|
58,34%
|
50,94%
|
35,68%
|
14,74%
|
7,52%
|
3,57%
|
2,05%
|
17,47%
|
21,73%
|
18,44%
|
9,54%
|
Resultaat voor belastingen (EBT)
1 |
2.657
|
3.136
|
2.950
|
2.611
|
1.463
|
299,7
|
339,3
|
122,6
|
280,4
|
503,5
|
696,5
|
547
|
228
|
Nettowinst (verlies)
1 |
2.673
|
3.132
|
2.933
|
2.605
|
1.396
|
285,4
|
312,6
|
95,36
|
263
|
485,1
|
661,3
|
588,3
|
296
|
Nettomarge
|
60,15%
|
63,67%
|
58,26%
|
51,02%
|
39,58%
|
13,71%
|
14,68%
|
4,48%
|
12,75%
|
20,82%
|
23,89%
|
20,55%
|
11,55%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/22
|
13/05/22
|
19/08/22
|
9/11/22
|
13/02/23
|
15/05/23
|
10/08/23
|
10/11/23
|
14/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
4.126
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
643
|
8.068
|
8.730
|
10.521
|
10.564
|
10.711
|
Hefboom (schuld/ebitda)
|
-
|
2,633
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-421.155
|
5.796.149
|
10.875.965
|
-57.419
|
1.603.667
|
690.533
|
678.500
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,92%
|
88,5%
|
64,9%
|
4,76%
|
9,9%
|
3,96%
|
3,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,5%
|
39,2%
|
45,9%
|
3,74%
|
8,57%
|
3,05%
|
2,8%
|
Totale activa
1 |
-
|
8.267
|
13.625
|
21.918
|
26.898
|
25.789
|
30.793
|
31.616
|
Nettoactief per aandeel
3 |
-
|
5.255
|
26.692
|
42.300
|
40.483
|
29.296
|
27.568
|
26.600
|
Cashflow per aandeel
3 |
-
|
4.386
|
19.341
|
23.145
|
1.931
|
3.396
|
1.800
|
1.401
|
Capex
1 |
-
|
1.830
|
1.709
|
443
|
2.037
|
1.471
|
932
|
1.080
|
Capex/omzet
|
-
|
28,53%
|
12,39%
|
2,38%
|
24,25%
|
13,98%
|
9,79%
|
10,87%
|
Datum van publicatie
|
30/03/20
|
9/02/21
|
14/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
18.410
KRW Gemiddelde koersdoel
17.375
KRW Spread / Gemiddelde doel -5,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,98% | 9,75 mld. | | +80,13% | 36,41 mld. | | +1,32% | 27,35 mld. | | +15,15% | 14,74 mld. | | +15,23% | 12,05 mld. | | +23,21% | 11,71 mld. | | +23,27% | 10,75 mld. | | +58,16% | 10,45 mld. | | +61,60% | 8,92 mld. | | +8,88% | 8,5 mld. |
Zeevracht & Logistiek - Andere
|