Beurs gesloten -
Nyse
22:00:02 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
60,34
USD
|
+1,69%
|
|
-1,15%
|
+7,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.460
|
21.149
|
21.792
|
24.313
|
19.150
|
20.629
|
-
|
-
|
Bedrijfswaarde
1 |
30.985
|
28.189
|
28.617
|
30.578
|
24.749
|
25.968
|
25.687
|
25.347
|
K/w-verhouding
|
24,6
x
|
17
x
|
14,8
x
|
25,5
x
|
20,3
x
|
18,1
x
|
16
x
|
14,9
x
|
Dividendrendement
|
3,29%
|
3,71%
|
3,61%
|
3,28%
|
-
|
3,78%
|
3,87%
|
3,95%
|
Marktkapitalisatie/omzet
|
1,73
x
|
1,54
x
|
1,54
x
|
1,59
x
|
1,46
x
|
1,62
x
|
1,58
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
2,28
x
|
2,05
x
|
2,02
x
|
2
x
|
1,89
x
|
2,04
x
|
1,97
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
13,8
x
|
12,3
x
|
12,6
x
|
13
x
|
12,1
x
|
11,6
x
|
11
x
|
10,3
x
|
Bedrijfswaarde/FCF
|
52,5
x
|
19
x
|
24,9
x
|
26,3
x
|
25,6
x
|
25,4
x
|
22,5
x
|
19,9
x
|
FCF Yield
|
1,9%
|
5,25%
|
4,01%
|
3,8%
|
3,91%
|
3,93%
|
4,44%
|
5,04%
|
Price to Book
|
8,59
x
|
6,8
x
|
5,88
x
|
6,18
x
|
6
x
|
5,35
x
|
4,64
x
|
4,03
x
|
Aantal aandelen (in duizenden)
|
341.094
|
343.713
|
340.879
|
341.281
|
342.520
|
341.884
|
-
|
-
|
Referentieprijs
2 |
68,78
|
61,53
|
63,93
|
71,24
|
55,91
|
60,34
|
60,34
|
60,34
|
Datum van publicatie
|
6/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.578
|
13.770
|
14.181
|
15.315
|
13.122
|
12.701
|
13.072
|
13.487
|
EBITDA
1 |
2.248
|
2.290
|
2.272
|
2.352
|
2.037
|
2.230
|
2.340
|
2.451
|
Bedrijfsresultaat (EBIT)
1 |
1.764
|
1.811
|
1.805
|
1.874
|
1.618
|
1.855
|
1.947
|
2.043
|
Operationele Marge
|
12,99%
|
13,15%
|
12,73%
|
12,24%
|
12,33%
|
14,6%
|
14,89%
|
15,14%
|
Resultaat voor belastingen (EBT)
1 |
1.305
|
1.601
|
1.966
|
1.197
|
-
|
1.589
|
1.691
|
1.795
|
Nettowinst (verlies)
1 |
960
|
1.251
|
1.488
|
960
|
951
|
1.171
|
1.290
|
1.381
|
Nettomarge
|
7,07%
|
9,08%
|
10,49%
|
6,27%
|
7,25%
|
9,22%
|
9,87%
|
10,24%
|
WPA
2 |
2,800
|
3,630
|
4,330
|
2,790
|
2,760
|
3,338
|
3,765
|
4,060
|
Free Cash Flow
1 |
590
|
1.481
|
1.148
|
1.163
|
968
|
1.021
|
1.140
|
1.276
|
FCF-marge
|
4,35%
|
10,76%
|
8,1%
|
7,59%
|
7,38%
|
8,04%
|
8,72%
|
9,46%
|
Kasstroomconversie (ebitda)
|
26,25%
|
64,67%
|
50,53%
|
49,45%
|
47,52%
|
45,8%
|
48,69%
|
52,09%
|
Kasstroomconversie (nettowinst)
|
61,46%
|
118,39%
|
77,15%
|
121,15%
|
101,79%
|
87,22%
|
88,31%
|
92,42%
|
Dividend per aandeel
2 |
2,260
|
2,280
|
2,310
|
2,340
|
-
|
2,279
|
2,335
|
2,382
|
Datum van publicatie
|
6/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.421
|
3.672
|
3.864
|
3.946
|
3.832
|
4.053
|
4.041
|
3.939
|
3.174
|
3.200
|
3.155
|
3.180
|
3.143
|
3.259
|
3.239
|
EBITDA
1 |
482
|
595
|
648
|
562
|
548
|
665
|
712
|
610
|
473
|
594
|
560,2
|
543,5
|
533,1
|
625,9
|
593,7
|
Bedrijfsresultaat (EBIT)
1 |
361
|
476
|
529
|
449
|
421
|
549
|
602
|
498
|
392
|
508
|
469,2
|
448,4
|
438,1
|
529,3
|
486,9
|
Operationele Marge
|
10,55%
|
12,96%
|
13,69%
|
11,38%
|
10,99%
|
13,55%
|
14,9%
|
12,64%
|
12,35%
|
15,88%
|
14,87%
|
14,1%
|
13,94%
|
16,24%
|
15,03%
|
Resultaat voor belastingen (EBT)
1 |
560
|
535
|
421
|
383
|
-142
|
386
|
463
|
375
|
-
|
353
|
399,1
|
386,7
|
378,8
|
473,4
|
420,4
|
Nettowinst (verlies)
1 |
433
|
422
|
326
|
310
|
-98
|
298
|
357
|
269
|
27
|
267
|
297,8
|
292,5
|
285,9
|
363,4
|
321,5
|
Nettomarge
|
12,66%
|
11,49%
|
8,44%
|
7,86%
|
-2,56%
|
7,35%
|
8,83%
|
6,83%
|
0,85%
|
8,34%
|
9,44%
|
9,2%
|
9,1%
|
11,15%
|
9,92%
|
WPA
2 |
1,260
|
1,230
|
0,9500
|
0,9000
|
-0,2900
|
0,8600
|
1,030
|
0,7800
|
0,0800
|
0,7800
|
0,8680
|
0,8500
|
0,8340
|
1,010
|
0,9533
|
Dividend per aandeel
2 |
0,5800
|
0,5800
|
0,5800
|
0,5900
|
0,5900
|
0,5900
|
0,5900
|
-
|
-
|
-
|
0,5667
|
0,5750
|
0,5750
|
0,5700
|
0,5700
|
Datum van publicatie
|
10/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
9/02/23
|
4/05/23
|
3/08/23
|
8/11/23
|
8/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.525
|
7.040
|
6.825
|
6.265
|
5.599
|
5.339
|
5.058
|
4.718
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,347
x
|
3,074
x
|
3,004
x
|
2,664
x
|
2,749
x
|
2,394
x
|
2,161
x
|
1,925
x
|
Free Cash Flow
1 |
590
|
1.481
|
1.148
|
1.163
|
968
|
1.021
|
1.140
|
1.277
|
ROE (netto-inkomsten/eigen vermogen)
|
46,1%
|
42,7%
|
43,6%
|
37,8%
|
31,3%
|
34,4%
|
32,9%
|
30,6%
|
ROA (netto-inkomsten/totale activa)
|
6,98%
|
7,04%
|
8,23%
|
5,24%
|
6,53%
|
7,69%
|
8,1%
|
8,43%
|
Totale activa
1 |
13.759
|
17.780
|
18.087
|
18.337
|
14.558
|
15.227
|
15.925
|
16.382
|
Nettoactief per aandeel
2 |
8,010
|
9,050
|
10,90
|
11,50
|
9,310
|
11,30
|
13,00
|
15,00
|
Cashflow per aandeel
2 |
3,430
|
5,760
|
4,960
|
4,830
|
4,770
|
4,920
|
5,040
|
5,070
|
Capex
1 |
586
|
505
|
553
|
488
|
677
|
662
|
578
|
551
|
Capex/omzet
|
4,32%
|
3,67%
|
3,9%
|
3,19%
|
5,16%
|
5,21%
|
4,42%
|
4,08%
|
Datum van publicatie
|
6/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
60,34
USD Gemiddelde koersdoel
63,05
USD Spread / Gemiddelde doel +4,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,92% | 20,63 mld. | | -2,00% | 277 mld. | | -5,38% | 91,92 mld. | | -4,35% | 42,95 mld. | | +0,75% | 41,25 mld. | | +6,11% | 40,01 mld. | | +5,54% | 38,81 mld. | | -13,54% | 30,87 mld. | | -11,43% | 27,21 mld. | | +7,73% | 24,19 mld. |
Voedselverwerking - Andere
|