Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
381
JPY
|
+0,79%
|
|
+1,06%
|
-6,39%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.828
|
5.463
|
4.742
|
6.197
|
5.918
|
6.468
|
Bedrijfswaarde
1 |
6.260
|
4.776
|
4.860
|
5.941
|
6.178
|
3.455
|
K/w-verhouding
|
28,8
x
|
22,8
x
|
111
x
|
62
x
|
26,7
x
|
8,95
x
|
Dividendrendement
|
2,09%
|
2,61%
|
3,22%
|
2,46%
|
2,62%
|
2,4%
|
Marktkapitalisatie/omzet
|
1,34
x
|
1,02
x
|
0,85
x
|
1,05
x
|
0,88
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
0,89
x
|
0,87
x
|
1,01
x
|
0,91
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
8,44
x
|
6,06
x
|
9,53
x
|
10,3
x
|
7
x
|
4,75
x
|
Bedrijfswaarde/FCF
|
-26,8
x
|
12,4
x
|
40
x
|
9,99
x
|
55
x
|
2,31
x
|
FCF Yield
|
-3,73%
|
8,06%
|
2,5%
|
10%
|
1,82%
|
43,3%
|
Price to Book
|
1,45
x
|
1,13
x
|
1,05
x
|
1,38
x
|
1,34
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
14.255
|
14.264
|
13.864
|
13.864
|
14.091
|
14.091
|
Referentieprijs
2 |
479,0
|
383,0
|
342,0
|
447,0
|
420,0
|
459,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
17/07/20
|
24/06/21
|
23/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.090
|
5.360
|
5.600
|
5.888
|
6.756
|
7.257
|
EBITDA
1 |
742
|
788
|
510
|
579
|
883
|
728
|
Bedrijfsresultaat (EBIT)
1 |
432
|
458
|
158
|
200
|
471
|
333
|
Operationele Marge
|
8,49%
|
8,54%
|
2,82%
|
3,4%
|
6,97%
|
4,59%
|
Resultaat voor belastingen (EBT)
1 |
391
|
464
|
185
|
75
|
418
|
1.106
|
Nettowinst (verlies)
1 |
237
|
239
|
43
|
100
|
221
|
723
|
Nettomarge
|
4,66%
|
4,46%
|
0,77%
|
1,7%
|
3,27%
|
9,96%
|
WPA
2 |
16,63
|
16,79
|
3,091
|
7,213
|
15,72
|
51,31
|
Free Cash Flow
1 |
-233,5
|
384,8
|
121,4
|
594,5
|
112,2
|
1.495
|
FCF-marge
|
-4,59%
|
7,18%
|
2,17%
|
10,1%
|
1,66%
|
20,6%
|
Kasstroomconversie (ebitda)
|
-
|
48,83%
|
23,8%
|
102,68%
|
12,71%
|
205,37%
|
Kasstroomconversie (nettowinst)
|
-
|
160,98%
|
282,27%
|
594,5%
|
50,79%
|
206,79%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
11,00
|
11,00
|
11,00
|
11,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
17/07/20
|
24/06/21
|
23/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.690
|
2.781
|
3.219
|
1.731
|
1.691
|
3.602
|
1.845
|
1.765
|
3.776
|
1.884
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
163
|
99
|
161
|
177
|
10
|
128
|
100
|
40
|
221
|
87
|
Operationele Marge
|
6,06%
|
3,56%
|
5%
|
10,23%
|
0,59%
|
3,55%
|
5,42%
|
2,27%
|
5,85%
|
4,62%
|
Resultaat voor belastingen (EBT)
1 |
187
|
102
|
169
|
174
|
7
|
1.152
|
102
|
38
|
228
|
62
|
Nettowinst (verlies)
1 |
102
|
27
|
84
|
106
|
-2
|
773
|
58
|
2
|
114
|
20
|
Nettomarge
|
3,79%
|
0,97%
|
2,61%
|
6,12%
|
-0,12%
|
21,46%
|
3,14%
|
0,11%
|
3,02%
|
1,06%
|
WPA
2 |
7,370
|
2,000
|
6,010
|
7,530
|
-0,2100
|
54,86
|
4,140
|
0,1700
|
8,170
|
1,430
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
6/11/20
|
5/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
118
|
-
|
260
|
-
|
Nettokaspositie
1 |
568
|
687
|
-
|
256
|
-
|
3.013
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,2314
x
|
-
|
0,2945
x
|
-
|
Free Cash Flow
1 |
-234
|
385
|
121
|
595
|
112
|
1.495
|
ROE (netto-inkomsten/eigen vermogen)
|
5,07%
|
5,05%
|
0,67%
|
1,83%
|
4,95%
|
15,4%
|
ROA (netto-inkomsten/totale activa)
|
3,74%
|
3,81%
|
1,29%
|
1,54%
|
3,41%
|
2,38%
|
Totale activa
1 |
6.338
|
6.271
|
3.327
|
6.508
|
6.478
|
30.349
|
Nettoactief per aandeel
2 |
331,0
|
337,0
|
327,0
|
323,0
|
313,0
|
353,0
|
Cashflow per aandeel
2 |
119,0
|
115,0
|
97,00
|
137,0
|
117,0
|
228,0
|
Capex
1 |
796
|
308
|
251
|
289
|
595
|
110
|
Capex/omzet
|
15,64%
|
5,75%
|
4,48%
|
4,91%
|
8,81%
|
1,52%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
17/07/20
|
24/06/21
|
23/06/22
|
29/06/23
|
|