slotkoers
BURSA MALAYSIA
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,6
MYR
|
+2,56%
|
|
+2,56%
|
+21,21%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
910
|
3.115
|
2.060
|
2.776
|
2.841
|
3.554
|
3.554
|
-
|
Bedrijfswaarde
1 |
10.064
|
11.511
|
9.472
|
8.900
|
7.507
|
6.582
|
6.284
|
5.486
|
K/w-verhouding
|
-0,4
x
|
53
x
|
16,4
x
|
4,83
x
|
3,88
x
|
8,82
x
|
4,4
x
|
5,35
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,67%
|
5,83%
|
2,89%
|
Marktkapitalisatie/omzet
|
0,38
x
|
1,5
x
|
0,88
x
|
1,28
x
|
1,18
x
|
1,37
x
|
1,53
x
|
1,68
x
|
Bedrijfswaarde/omzet
|
4,16
x
|
5,56
x
|
4,05
x
|
4,12
x
|
3,12
x
|
3,09
x
|
2,7
x
|
2,59
x
|
Bedrijfswaarde/EBITDA
|
12,6
x
|
11,8
x
|
6,46
x
|
6,17
x
|
5,48
x
|
7,27
x
|
4,77
x
|
4,68
x
|
Bedrijfswaarde/FCF
|
18,9
x
|
18,3
x
|
11,1
x
|
6,6
x
|
5,57
x
|
5,77
x
|
5,32
x
|
7,46
x
|
FCF Yield
|
5,3%
|
5,47%
|
9,01%
|
15,1%
|
18%
|
17,3%
|
18,8%
|
13,4%
|
Price to Book
|
0,27
x
|
0,96
x
|
0,66
x
|
0,71
x
|
0,56
x
|
0,53
x
|
0,55
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
5.870.938
|
5.876.525
|
5.885.896
|
5.907.045
|
5.918.047
|
5.922.728
|
5.922.728
|
-
|
Referentieprijs
2 |
0,1550
|
0,5300
|
0,3500
|
0,4700
|
0,4800
|
0,6000
|
0,6000
|
0,6000
|
Datum van publicatie
|
28/02/19
|
27/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.419
|
2.071
|
2.340
|
2.163
|
2.406
|
2.133
|
2.329
|
2.119
|
EBITDA
1 |
801,3
|
974,3
|
1.467
|
1.443
|
1.369
|
905,2
|
1.316
|
1.173
|
Bedrijfsresultaat (EBIT)
1 |
301,9
|
533,8
|
925,2
|
977,4
|
1.027
|
571,7
|
958,5
|
817,9
|
Operationele Marge
|
12,48%
|
25,78%
|
39,54%
|
45,2%
|
42,67%
|
26,8%
|
41,16%
|
38,6%
|
Resultaat voor belastingen (EBT)
1 |
-2.297
|
82,19
|
127,6
|
667,9
|
709
|
296,1
|
835,4
|
755,3
|
Nettowinst (verlies)
1 |
-2.303
|
58,6
|
125,6
|
574,1
|
732,4
|
332,1
|
790,5
|
710,2
|
Nettomarge
|
-95,21%
|
2,83%
|
5,37%
|
26,55%
|
30,45%
|
15,57%
|
33,95%
|
33,52%
|
WPA
2 |
-0,3922
|
0,0100
|
0,0213
|
0,0974
|
0,1238
|
0,0561
|
0,1364
|
0,1121
|
Free Cash Flow
1 |
533,1
|
629,7
|
853,1
|
1.347
|
1.349
|
1.140
|
1.181
|
734,9
|
FCF-marge
|
22,04%
|
30,41%
|
36,46%
|
62,31%
|
56,07%
|
53,44%
|
50,73%
|
34,68%
|
Kasstroomconversie (ebitda)
|
66,53%
|
64,63%
|
58,16%
|
93,36%
|
98,51%
|
125,94%
|
89,75%
|
62,65%
|
Kasstroomconversie (nettowinst)
|
-
|
1.074,63%
|
679,39%
|
234,72%
|
184,17%
|
343,3%
|
149,44%
|
103,48%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,004000
|
0,0350
|
0,0173
|
Datum van publicatie
|
28/02/19
|
27/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
9.154
|
8.396
|
7.412
|
6.123
|
4.666
|
3.650
|
2.730
|
1.932
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
11,42
x
|
8,618
x
|
5,053
x
|
4,243
x
|
3,408
x
|
4,032
x
|
2,074
x
|
1,647
x
|
Free Cash Flow
1 |
533
|
630
|
853
|
1.347
|
1.349
|
1.140
|
1.181
|
735
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,35%
|
2,39%
|
3,94%
|
16,1%
|
16,1%
|
6,14%
|
12,8%
|
9,51%
|
ROA (netto-inkomsten/totale activa)
|
-0,35%
|
0,53%
|
3,3%
|
4,79%
|
6,16%
|
2,91%
|
7,58%
|
7,03%
|
Totale activa
1 |
661.154
|
10.964
|
3.801
|
11.975
|
11.898
|
11.421
|
10.436
|
10.109
|
Nettoactief per aandeel
2 |
0,5700
|
0,5500
|
0,5300
|
0,6600
|
0,8600
|
0,9400
|
1,090
|
1,200
|
Cashflow per aandeel
|
0,1800
|
0,1300
|
0,1500
|
-
|
0,2300
|
-
|
-
|
-
|
Capex
1 |
534
|
105
|
49,8
|
13
|
1,49
|
1,24
|
92,4
|
95,4
|
Capex/omzet
|
22,09%
|
5,05%
|
2,13%
|
0,6%
|
0,06%
|
0,06%
|
3,97%
|
4,5%
|
Datum van publicatie
|
28/02/19
|
27/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Laatste slotkoers
0,6
MYR Gemiddelde koersdoel
0,6575
MYR Spread / Gemiddelde doel +9,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,21% | 745 mln. | | +22,81% | 4,94 mld. | | +6,43% | 4,29 mld. | | +27,29% | 3,85 mld. | | +1,71% | 1,88 mld. | | -2,04% | 1,54 mld. | | +25,30% | 979 mln. | | +30,25% | 785 mln. | | +65,62% | 643 mln. | | +2,80% | 493 mln. |
Oliegerelateerde diensten
|