BYD COMPANY LIMITED Toevoegen aan een lijst
Financiën BYD Company Limited OTC Markets
Aandelen
BYDDF
CNE100000296
Auto- en vrachtwagenconstructeurs
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 30,67 USD | +2,06% |
|
+3,18% | +10,79% |
| 24/06 | Chinese aandelen dalen door zorgen over "handelsoorlog" met EU over tarieven voor EV's; BYD, SAIC dalen marginaal | MT |
| 20/06 | Is het wel verstandig voor Ford, GM e.d. om in China te blijven? |  |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 118.176 | 508.619 | 724.739 | 650.552 | 572.350 | 693.858 | - | - |
| Bedrijfswaarde 1 | 183.247 | 545.613 | 708.260 | 618.292 | 501.295 | 606.343 | 539.313 | 480.488 |
| K/w-verhouding | 69,4 x | 116 x | 205 x | 29,8 x | 18,9 x | 19 x | 15,3 x | 12,5 x |
| Dividendrendement | 0,17% | 0,09% | 0,05% | 0,67% | 1,59% | 1,49% | 1,79% | 2,2% |
| Marktkapitalisatie/omzet | 0,97 x | 3,31 x | 3,35 x | 1,53 x | 0,95 x | 0,95 x | 0,8 x | 0,7 x |
| Bedrijfswaarde/omzet | 1,5 x | 3,56 x | 3,28 x | 1,46 x | 0,83 x | 0,83 x | 0,63 x | 0,49 x |
| Bedrijfswaarde/EBITDA | 10,9 x | 24,4 x | 38,4 x | 15 x | 6,25 x | 6,76 x | 5,11 x | 3,83 x |
| Bedrijfswaarde/FCF | 79,4 x | 16,1 x | 24,5 x | 14,2 x | 10,4 x | 14,5 x | 10,7 x | 6,96 x |
| FCF Yield | 1,26% | 6,21% | 4,09% | 7,06% | 9,6% | 6,89% | 9,36% | 14,4% |
| Price to Book | 1,67 x | 8,6 x | 6,65 x | 4,46 x | 4,08 x | 3,87 x | 3,24 x | 2,79 x |
| Aantal aandelen (in duizenden) | 2.728.143 | 2.728.143 | 2.911.143 | 2.905.632 | 2.905.632 | 2.903.755 | - | - |
| Referentieprijs 2 | 34,72 | 171,0 | 217,2 | 170,1 | 194,9 | 220,9 | 220,9 | 220,9 |
| Datum van publicatie | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 121.778 | 153.469 | 216.142 | 424.061 | 602.315 | 731.417 | 862.788 | 985.487 |
| EBITDA 1 | 16.806 | 22.381 | 18.465 | 41.328 | 80.265 | 89.712 | 105.599 | 125.326 |
| Bedrijfsresultaat (EBIT) 1 | 7.337 | 10.193 | 4.632 | 21.542 | 38.103 | 40.932 | 51.979 | 63.920 |
| Operationele Marge | 6,03% | 6,64% | 2,14% | 5,08% | 6,33% | 5,6% | 6,02% | 6,49% |
| Resultaat voor belastingen (EBT) 1 | 2.431 | 6.883 | 4.518 | 21.080 | 37.269 | 42.682 | 52.246 | 64.448 |
| Nettowinst (verlies) 1 | 1.614 | 4.234 | 3.045 | 16.622 | 30.041 | 33.528 | 40.600 | 48.842 |
| Nettomarge | 1,33% | 2,76% | 1,41% | 3,92% | 4,99% | 4,58% | 4,71% | 4,96% |
| WPA 2 | 0,5000 | 1,470 | 1,060 | 5,710 | 10,32 | 11,64 | 14,41 | 17,65 |
| Free Cash Flow 1 | 2.307 | 33.878 | 28.949 | 43.649 | 48.102 | 41.771 | 50.458 | 69.011 |
| FCF-marge | 1,89% | 22,07% | 13,39% | 10,29% | 7,99% | 5,71% | 5,85% | 7% |
| Kasstroomconversie (ebitda) | 13,73% | 151,37% | 156,78% | 105,62% | 59,93% | 46,56% | 47,78% | 55,07% |
| Kasstroomconversie (nettowinst) | 142,89% | 800,08% | 950,66% | 262,59% | 160,12% | 124,58% | 124,28% | 141,3% |
| Dividend per aandeel 2 | 0,0600 | 0,1480 | 0,1050 | 1,142 | 3,096 | 3,299 | 3,944 | 4,852 |
| Datum van publicatie | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.594 | 58.028 | 95.441 | 89.131 | 70.950 | 122.169 | 66.825 | 83.782 | 150.607 | 117.081 | 156.373 | 273.453 | 120.174 | 139.951 | 162.151 | 180.041 | 124.944 | 169.836 | 206.479 | 242.484 | 177.263 | 206.435 |
| EBITDA | 10.382 | 9.131 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.874 | 3.874 | 6.319 | 1.854 | 763,2 | 3.269 | 1.061 | 3.561 | 4.622 | 7.463 | 9.456 | - | 5.299 | 8.433 | 12.906 | 11.466 | 5.798 | 6.794 | 11.363 | 13.422 | - | - |
| Operationele Marge | 8,18% | 6,68% | 6,62% | 2,08% | 1,08% | 2,68% | 1,59% | 4,25% | 3,07% | 6,37% | 6,05% | - | 4,41% | 6,03% | 7,96% | 6,37% | 4,64% | 4% | 5,5% | 5,54% | - | - |
| Resultaat voor belastingen (EBT) 1 | 565,2 | 2.928 | 3.955 | - | - | 2.314 | - | - | 4.641 | - | 8.961 | 16.438 | 5.217 | 8.183 | 12.665 | 11.203 | 5.717 | 19.469 | 103.481 | -91.639 | - | - |
| Nettowinst (verlies) 1 | 157 | 1.662 | 2.572 | - | 602,1 | 1.872 | - | 2.787 | 3.595 | 5.716 | 7.311 | 13.027 | 4.130 | 6.824 | 10.413 | 8.674 | 4.569 | 7.615 | 11.559 | 13.253 | - | - |
| Nettomarge | 0,26% | 2,86% | 2,69% | - | 0,85% | 1,53% | - | 3,33% | 2,39% | 4,88% | 4,68% | 4,76% | 3,44% | 4,88% | 6,42% | 4,82% | 3,66% | 4,48% | 5,6% | 5,47% | - | - |
| WPA 2 | 0,0100 | 0,5600 | 0,9100 | 0,4100 | - | 0,6500 | - | - | 1,240 | - | - | 4,470 | 1,420 | 2,350 | 3,580 | 2,970 | 1,570 | 2,590 | 4,090 | 3,760 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31/03/20 | 28/08/20 | 29/03/21 | 27/08/21 | 29/03/22 | 29/03/22 | 27/04/22 | 29/08/22 | 29/08/22 | 28/10/22 | 28/03/23 | 28/03/23 | 27/04/23 | 28/08/23 | 30/10/23 | 26/03/24 | 29/04/24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 65.072 | 36.994 | - | - | - | - | - | - |
| Nettokaspositie 1 | - | - | 16.091 | 32.260 | 71.056 | 87.516 | 154.545 | 213.370 |
| Hefboom (schuld/ebitda) | 3,872 x | 1,653 x | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.307 | 33.878 | 28.949 | 43.649 | 48.102 | 41.771 | 50.458 | 69.011 |
| ROE (netto-inkomsten/eigen vermogen) | 2,88% | 7,43% | 3,73% | 16,1% | 24,4% | 21,6% | 22,7% | 22,8% |
| ROA (netto-inkomsten/totale activa) | 0,83% | 2,14% | 1,23% | 4,21% | 5,12% | 4,67% | 5,06% | 5,17% |
| Totale activa 1 | 195.100 | 198.326 | 248.404 | 394.820 | 586.700 | 718.673 | 802.171 | 945.388 |
| Nettoactief per aandeel 2 | 20,80 | 19,90 | 32,70 | 38,10 | 47,80 | 57,10 | 68,10 | 79,20 |
| Cashflow per aandeel 2 | 5,400 | 15,80 | 22,80 | 48,40 | 58,40 | 38,90 | 46,80 | 50,50 |
| Capex 1 | 12.434 | 11.515 | 36.517 | 97.189 | 121.623 | 96.814 | 90.182 | 90.371 |
| Capex/omzet | 10,21% | 7,5% | 16,89% | 22,92% | 20,19% | 13,24% | 10,45% | 9,17% |
| Datum van publicatie | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
29
Laatste slotkoers
220,9
CNY
Gemiddelde koersdoel
268,4
CNY
Spread / Gemiddelde doel
+21,52%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -8,34% | 79,44 mld. | |
| +24,60% | 75,81 mld. | |
| +17,82% | 45,9 mld. | |
| +28,30% | 36,47 mld. | |
| +3,47% | 22,12 mld. | |
| -20,14% | 16,08 mld. | |
| +46,99% | 11,6 mld. | |
| -17,63% | 9,3 mld. | |
| +97,28% | 7,97 mld. |
- Beurs
- Aandelen
- Koers 1211
- Koers BYDDF
- Financiën BYD Company Limited
