BYD COMPANY LIMITED Toevoegen aan een lijst
Financiën BYD Company Limited OTC Markets
Aandelen
BYDDY
US05606L1008
Auto- en vrachtwagenconstructeurs
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 56,1 USD | -2,43% |
|
-1,67% | +1,50% |
| 09:59 | Chinese NEV-fabrikanten stellen betalingen aan verkopers uit te midden van vertraagde verkoop | MT |
| 20/05 | BYD, Chery in vergevorderde onderhandelingen voor bouw van EV-fabrieken in Turkije | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 118.176 | 508.619 | 724.739 | 650.552 | 572.350 | 616.101 | - | - |
| Bedrijfswaarde 1 | 183.247 | 545.613 | 708.260 | 618.292 | 501.295 | 525.913 | 455.770 | 389.252 |
| K/w-verhouding | 69,4 x | 116 x | 205 x | 29,8 x | 18,9 x | 17,9 x | 14,5 x | 12,1 x |
| Dividendrendement | 0,17% | 0,09% | 0,05% | 0,67% | 1,59% | 1,46% | 1,79% | 2,22% |
| Marktkapitalisatie/omzet | 0,97 x | 3,31 x | 3,35 x | 1,53 x | 0,95 x | 0,8 x | 0,7 x | 0,59 x |
| Bedrijfswaarde/omzet | 1,5 x | 3,56 x | 3,28 x | 1,46 x | 0,83 x | 0,69 x | 0,52 x | 0,37 x |
| Bedrijfswaarde/EBITDA | 10,9 x | 24,4 x | 38,4 x | 15 x | 6,25 x | 6,13 x | 4,15 x | 3,18 x |
| Bedrijfswaarde/FCF | 79,4 x | 16,1 x | 24,5 x | 14,2 x | 10,4 x | 10,7 x | 8,12 x | 5,5 x |
| FCF Yield | 1,26% | 6,21% | 4,09% | 7,06% | 9,6% | 9,38% | 12,3% | 18,2% |
| Price to Book | 1,67 x | 8,6 x | 6,65 x | 4,46 x | 4,08 x | 3,7 x | 3,08 x | 2,71 x |
| Aantal aandelen (in duizenden) | 2.728.143 | 2.728.143 | 2.911.143 | 2.905.632 | 2.905.632 | 2.903.755 | - | - |
| Referentieprijs 2 | 34,72 | 171,0 | 217,2 | 170,1 | 194,9 | 210,6 | 210,6 | 210,6 |
| Datum van publicatie | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 121.778 | 153.469 | 216.142 | 424.061 | 602.315 | 766.181 | 880.724 | 1.044.791 |
| EBITDA 1 | 16.806 | 22.381 | 18.465 | 41.328 | 80.265 | 85.821 | 109.746 | 122.302 |
| Bedrijfsresultaat (EBIT) 1 | 7.337 | 10.193 | 4.632 | 21.542 | 38.103 | 41.778 | 55.642 | 63.298 |
| Operationele Marge | 6,03% | 6,64% | 2,14% | 5,08% | 6,33% | 5,45% | 6,32% | 6,06% |
| Resultaat voor belastingen (EBT) 1 | 2.431 | 6.883 | 4.518 | 21.080 | 37.269 | 43.529 | 56.303 | 64.372 |
| Nettowinst (verlies) 1 | 1.614 | 4.234 | 3.045 | 16.622 | 30.041 | 33.584 | 44.534 | 48.439 |
| Nettomarge | 1,33% | 2,76% | 1,41% | 3,92% | 4,99% | 4,38% | 5,06% | 4,64% |
| WPA 2 | 0,5000 | 1,470 | 1,060 | 5,710 | 10,32 | 11,77 | 14,56 | 17,38 |
| Free Cash Flow 1 | 2.307 | 33.878 | 28.949 | 43.649 | 48.102 | 49.308 | 56.155 | 70.713 |
| FCF-marge | 1,89% | 22,07% | 13,39% | 10,29% | 7,99% | 6,44% | 6,38% | 6,77% |
| Kasstroomconversie (ebitda) | 13,73% | 151,37% | 156,78% | 105,62% | 59,93% | 57,45% | 51,17% | 57,82% |
| Kasstroomconversie (nettowinst) | 142,89% | 800,08% | 950,66% | 262,59% | 160,12% | 146,82% | 126,09% | 145,98% |
| Dividend per aandeel 2 | 0,0600 | 0,1480 | 0,1050 | 1,142 | 3,096 | 3,081 | 3,761 | 4,679 |
| Datum van publicatie | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.594 | 58.028 | 95.441 | 89.131 | 70.950 | 122.169 | 66.825 | 83.782 | 150.607 | 117.081 | 156.373 | 273.453 | 120.174 | 139.951 | 162.151 | 180.041 | 124.944 | 155.948 | 200.089 | 248.615 | 181.650 | 211.544 |
| EBITDA | 10.382 | 9.131 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.874 | 3.874 | 6.319 | 1.854 | 763,2 | 3.269 | 1.061 | 3.561 | 4.622 | 7.463 | 9.456 | - | 5.299 | 8.433 | 12.906 | 11.466 | 5.798 | 6.794 | 11.363 | 13.422 | - | - |
| Operationele Marge | 8,18% | 6,68% | 6,62% | 2,08% | 1,08% | 2,68% | 1,59% | 4,25% | 3,07% | 6,37% | 6,05% | - | 4,41% | 6,03% | 7,96% | 6,37% | 4,64% | 4,36% | 5,68% | 5,4% | - | - |
| Resultaat voor belastingen (EBT) 1 | 565,2 | 2.928 | 3.955 | - | - | 2.314 | - | - | 4.641 | - | 8.961 | 16.438 | 5.217 | 8.183 | 12.665 | 11.203 | 5.717 | 19.469 | 103.481 | -91.639 | - | - |
| Nettowinst (verlies) 1 | 157 | 1.662 | 2.572 | - | 602,1 | 1.872 | - | 2.787 | 3.595 | 5.716 | 7.311 | 13.027 | 4.130 | 6.824 | 10.413 | 8.674 | 4.569 | 7.615 | 11.559 | 13.253 | - | - |
| Nettomarge | 0,26% | 2,86% | 2,69% | - | 0,85% | 1,53% | - | 3,33% | 2,39% | 4,88% | 4,68% | 4,76% | 3,44% | 4,88% | 6,42% | 4,82% | 3,66% | 4,88% | 5,78% | 5,33% | - | - |
| WPA 2 | 0,0100 | 0,5600 | 0,9100 | 0,4100 | - | 0,6500 | - | - | 1,240 | - | - | 4,470 | 1,420 | 2,350 | 3,580 | 2,970 | 1,570 | 2,590 | 4,090 | 3,760 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31/03/20 | 28/08/20 | 29/03/21 | 27/08/21 | 29/03/22 | 29/03/22 | 27/04/22 | 29/08/22 | 29/08/22 | 28/10/22 | 28/03/23 | 28/03/23 | 27/04/23 | 28/08/23 | 30/10/23 | 26/03/24 | 29/04/24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 65.072 | 36.994 | - | - | - | - | - | - |
| Nettokaspositie 1 | - | - | 16.091 | 32.260 | 71.056 | 90.188 | 166.973 | 226.849 |
| Hefboom (schuld/ebitda) | 3,872 x | 1,653 x | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.307 | 33.878 | 28.949 | 43.649 | 48.102 | 49.308 | 56.155 | 70.713 |
| ROE (netto-inkomsten/eigen vermogen) | 2,88% | 7,43% | 3,73% | 16,1% | 24,4% | 20,9% | 22,4% | 22% |
| ROA (netto-inkomsten/totale activa) | 0,83% | 2,14% | 1,23% | 4,21% | 5,12% | 4,81% | 5,11% | 5,14% |
| Totale activa 1 | 195.100 | 198.326 | 248.404 | 394.820 | 586.700 | 698.475 | 872.088 | 941.601 |
| Nettoactief per aandeel 2 | 20,80 | 19,90 | 32,70 | 38,10 | 47,80 | 56,90 | 68,40 | 77,80 |
| Cashflow per aandeel 2 | 5,400 | 15,80 | 22,80 | 48,40 | 58,40 | 42,00 | 45,30 | 50,90 |
| Capex 1 | 12.434 | 11.515 | 36.517 | 97.189 | 121.623 | 95.025 | 88.235 | 88.414 |
| Capex/omzet | 10,21% | 7,5% | 16,89% | 22,92% | 20,19% | 12,4% | 10,02% | 8,46% |
| Datum van publicatie | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
30
Laatste slotkoers
210,6
CNY
Gemiddelde koersdoel
265,6
CNY
Spread / Gemiddelde doel
+26,13%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,36% | 86,42 mld. | |
| -0,33% | 79,99 mld. | |
| +23,02% | 74,98 mld. | |
| +21,07% | 47,56 mld. | |
| +14,90% | 33,47 mld. | |
| -14,62% | 17,29 mld. | |
| +64,30% | 13,22 mld. | |
| -4,41% | 10,27 mld. | |
| +95,25% | 7,82 mld. |
- Beurs
- Aandelen
- Koers 1211
- Koers BYDDY
- Financiën BYD Company Limited