Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.830
JPY
|
-0,97%
|
|
-4,04%
|
+13,52%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.865
|
15.511
|
14.665
|
15.142
|
16.234
|
25.210
|
-
|
-
|
Bedrijfswaarde
1 |
9.651
|
10.441
|
8.667
|
8.479
|
10.246
|
25.210
|
25.210
|
25.210
|
K/w-verhouding
|
31,4
x
|
-166
x
|
38,9
x
|
14,4
x
|
29,2
x
|
21,7
x
|
18,6
x
|
17
x
|
Dividendrendement
|
0,52%
|
-
|
0,56%
|
0,54%
|
1,01%
|
0,65%
|
0,65%
|
0,65%
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,86
x
|
0,82
x
|
0,89
x
|
0,84
x
|
1,19
x
|
1,17
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,86
x
|
0,82
x
|
0,89
x
|
0,84
x
|
1,19
x
|
1,17
x
|
1,12
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
25.263.082
x
|
-14.986.023
x
|
-
|
-
|
-26.438.990
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,39
x
|
2,39
x
|
2,14
x
|
1,93
x
|
1,95
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
13.642
|
13.642
|
13.642
|
13.642
|
13.642
|
13.642
|
-
|
-
|
Referentieprijs
2 |
1.163
|
1.137
|
1.075
|
1.110
|
1.190
|
1.848
|
1.848
|
1.848
|
Datum van publicatie
|
27/06/19
|
29/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.316
|
18.076
|
17.794
|
17.033
|
19.310
|
21.100
|
21.500
|
22.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
937
|
71
|
603
|
227
|
669
|
1.800
|
2.100
|
2.300
|
Operationele Marge
|
4,85%
|
0,39%
|
3,39%
|
1,33%
|
3,46%
|
8,53%
|
9,77%
|
10,18%
|
Resultaat voor belastingen (EBT)
|
789
|
-129
|
611
|
1.640
|
769
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
505
|
-93
|
378
|
1.057
|
558
|
1.170
|
1.360
|
1.490
|
Nettomarge
|
2,61%
|
-0,51%
|
2,12%
|
6,21%
|
2,89%
|
5,55%
|
6,33%
|
6,59%
|
WPA
2 |
37,04
|
-6,830
|
27,66
|
77,16
|
40,75
|
85,30
|
99,10
|
108,6
|
Free Cash Flow
|
628
|
-1.035
|
-
|
-
|
-614
|
-
|
-
|
-
|
FCF-marge
|
3,25%
|
-5,73%
|
-
|
-
|
-3,18%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
124,36%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,000
|
-
|
6,000
|
6,000
|
12,00
|
12,00
|
12,00
|
12,00
|
Datum van publicatie
|
27/06/19
|
29/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
9.714
|
8.788
|
3.890
|
7.860
|
4.736
|
4.437
|
4.329
|
4.487
|
8.816
|
5.413
|
5.081
|
5.167
|
5.005
|
10.172
|
5.636
|
5.292
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
252
|
356
|
-124
|
-101
|
244
|
84
|
12
|
24
|
36
|
429
|
204
|
585
|
325
|
910
|
519
|
371
|
Operationele Marge
|
2,59%
|
4,05%
|
-3,19%
|
-1,28%
|
5,15%
|
1,89%
|
0,28%
|
0,53%
|
0,41%
|
7,93%
|
4,01%
|
11,32%
|
6,49%
|
8,95%
|
9,21%
|
7,01%
|
Resultaat voor belastingen (EBT)
|
226
|
315
|
-
|
847
|
679
|
-
|
138
|
-
|
164
|
394
|
-
|
585
|
-
|
912
|
354
|
-
|
Nettowinst (verlies)
1 |
145
|
202
|
339
|
540
|
432
|
85
|
84
|
56
|
140
|
233
|
185
|
367
|
205
|
572
|
222
|
376
|
Nettomarge
|
1,49%
|
2,3%
|
8,71%
|
6,87%
|
9,12%
|
1,92%
|
1,94%
|
1,25%
|
1,59%
|
4,3%
|
3,64%
|
7,1%
|
4,1%
|
5,62%
|
3,94%
|
7,11%
|
WPA
|
10,64
|
14,82
|
-
|
39,43
|
31,59
|
-
|
6,140
|
-
|
10,25
|
17,02
|
-
|
26,82
|
-
|
41,80
|
16,20
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/12/19
|
15/12/20
|
14/12/21
|
14/12/21
|
15/03/22
|
28/06/22
|
15/09/22
|
28/12/22
|
28/12/22
|
30/03/23
|
29/06/23
|
28/09/23
|
28/12/23
|
28/12/23
|
28/03/24
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
6.214
|
5.070
|
5.998
|
6.663
|
5.988
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
628
|
-1.035
|
-
|
-
|
-614
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
-1,4%
|
5,6%
|
14,3%
|
6,9%
|
12,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
1,48%
|
8,06%
|
14,2%
|
7,1%
|
-
|
-
|
-
|
Totale activa
1 |
4.888
|
-6.263
|
4.692
|
7.456
|
7.864
|
-
|
-
|
-
|
Nettoactief per aandeel
|
487,0
|
476,0
|
503,0
|
574,0
|
609,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
55,20
|
15,30
|
48,00
|
97,80
|
68,60
|
-
|
-
|
-
|
Capex
|
523
|
572
|
322
|
739
|
1.044
|
-
|
-
|
-
|
Capex/omzet
|
2,71%
|
3,16%
|
1,81%
|
4,34%
|
5,41%
|
-
|
-
|
-
|
Datum van publicatie
|
27/06/19
|
29/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,52% | 162 mln. | | +4,07% | 48,15 mld. | | -7,50% | 18,14 mld. | | +33,29% | 14,55 mld. | | -14,58% | 13,66 mld. | | +87,23% | 9,17 mld. | | -14,20% | 6,44 mld. | | -8,51% | 4,44 mld. | | -15,17% | 3,71 mld. | | +9,47% | 3,67 mld. |
Restaurants & Bars - NEC
|