slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.750
KRW
|
-0,44%
|
|
+0,66%
|
-4,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
340.121
|
226.154
|
341.308
|
379.891
|
283.137
|
270.079
|
-
|
-
|
Bedrijfswaarde
1 |
340.370
|
226.509
|
341.506
|
380.074
|
283.137
|
270.079
|
270.079
|
270.079
|
K/w-verhouding
|
70,6
x
|
-5,76
x
|
13,6
x
|
8,18
x
|
5,31
x
|
4,4
x
|
3,9
x
|
3,49
x
|
Dividendrendement
|
0,87%
|
1,31%
|
1,04%
|
1,09%
|
-
|
1,98%
|
1,98%
|
-
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,09
x
|
0,15
x
|
0,14
x
|
0,09
x
|
0,08
x
|
0,08
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,11
x
|
0,09
x
|
0,15
x
|
0,14
x
|
0,09
x
|
0,08
x
|
0,08
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
3,22
x
|
3,68
x
|
3,05
x
|
2,91
x
|
2,09
x
|
1,76
x
|
1,62
x
|
1,49
x
|
Bedrijfswaarde/FCF
|
8,22
x
|
2,69
x
|
2,63
x
|
4,23
x
|
-
|
1,12
x
|
1,1
x
|
1,08
x
|
FCF Yield
|
12,2%
|
37,1%
|
38%
|
23,7%
|
-
|
89,2%
|
91,2%
|
92,4%
|
Price to Book
|
1,8
x
|
1,2
x
|
1,39
x
|
1,23
x
|
-
|
0,81
x
|
0,69
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
11.872
|
11.872
|
11.872
|
11.872
|
11.872
|
11.872
|
-
|
-
|
Referentieprijs
2 |
28.650
|
19.050
|
28.750
|
32.000
|
23.850
|
22.750
|
22.750
|
22.750
|
Datum van publicatie
|
10/02/20
|
9/02/21
|
11/02/22
|
10/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.055
|
2.479
|
2.291
|
2.748
|
3.074
|
3.303
|
3.521
|
3.668
|
EBITDA
1 |
105,6
|
61,51
|
112
|
130,6
|
135,4
|
153
|
166,3
|
180,8
|
Bedrijfsresultaat (EBIT)
1 |
58,08
|
-3,546
|
55,63
|
97,84
|
99,26
|
107,6
|
121,8
|
130,6
|
Operationele Marge
|
1,9%
|
-0,14%
|
2,43%
|
3,56%
|
3,23%
|
3,26%
|
3,46%
|
3,56%
|
Resultaat voor belastingen (EBT)
1 |
16,29
|
-48,49
|
31,37
|
68,88
|
72,8
|
84,31
|
96,78
|
107,1
|
Nettowinst (verlies)
1 |
5,149
|
-39,25
|
26,65
|
49,1
|
54,48
|
61,38
|
66,14
|
77,42
|
Nettomarge
|
0,17%
|
-1,58%
|
1,16%
|
1,79%
|
1,77%
|
1,86%
|
1,88%
|
2,11%
|
WPA
2 |
406,0
|
-3.307
|
2.109
|
3.912
|
4.489
|
5.172
|
5.838
|
6.514
|
Free Cash Flow
3 |
41.394
|
83.932
|
129.552
|
89.913
|
-
|
240.828
|
246.320
|
249.540
|
FCF-marge
|
1.354,93%
|
3.386,35%
|
5.653,75%
|
3.272,29%
|
-
|
7.290,58%
|
6.995,19%
|
6.802,24%
|
Kasstroomconversie (ebitda)
|
39.209,37%
|
136.453,67%
|
115.628,91%
|
68.866,36%
|
-
|
157.364,32%
|
148.116,97%
|
137.985,95%
|
Kasstroomconversie (nettowinst)
|
803.926,79%
|
-
|
486.068,85%
|
183.132,48%
|
-
|
392.374,99%
|
372.395,84%
|
322.328,14%
|
Dividend per aandeel
2 |
250,0
|
250,0
|
300,0
|
350,0
|
-
|
450,0
|
450,0
|
-
|
Datum van publicatie
|
10/02/20
|
9/02/21
|
11/02/22
|
10/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
562,9
|
606,7
|
564,3
|
720,9
|
751,7
|
710,8
|
697,5
|
779,5
|
809
|
788,2
|
746,3
|
843,3
|
874,5
|
838,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,38
|
17,04
|
10,61
|
34,62
|
35,2
|
17,4
|
12,66
|
32,06
|
30,19
|
24,35
|
11,97
|
34,53
|
34,73
|
26,43
|
Operationele Marge
|
2,91%
|
2,81%
|
1,88%
|
4,8%
|
4,68%
|
2,45%
|
1,81%
|
4,11%
|
3,73%
|
3,09%
|
1,6%
|
4,1%
|
3,97%
|
3,15%
|
Resultaat voor belastingen (EBT)
1 |
10,6
|
-
|
-
|
-
|
-
|
-
|
-
|
26,04
|
27,21
|
12,78
|
12,75
|
30,5
|
31,6
|
4
|
Nettowinst (verlies)
1 |
16,37
|
-
|
-
|
-
|
24,1
|
-3,707
|
-
|
16,64
|
22,67
|
10,75
|
12,4
|
23,1
|
23,9
|
3
|
Nettomarge
|
2,91%
|
-
|
-
|
-
|
3,21%
|
-0,52%
|
-
|
2,13%
|
2,8%
|
1,36%
|
1,66%
|
2,74%
|
2,73%
|
0,36%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
11/02/22
|
11/05/22
|
10/08/22
|
9/11/22
|
10/02/23
|
10/05/23
|
9/08/23
|
8/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
249
|
355
|
198
|
184
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,357
x
|
5,77
x
|
1,767
x
|
1,407
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
41.394
|
83.932
|
129.552
|
89.913
|
-
|
240.828
|
246.320
|
249.540
|
ROE (netto-inkomsten/eigen vermogen)
|
2,59%
|
-14,8%
|
9,89%
|
14%
|
-
|
19,9%
|
20,2%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
0,49%
|
-3,69%
|
2,28%
|
3,64%
|
-
|
7,03%
|
7,21%
|
7,35%
|
Totale activa
2 |
1.050
|
1.064
|
1.170
|
1.351
|
-
|
873,1
|
917,4
|
1.054
|
Nettoactief per aandeel
3 |
15.884
|
15.839
|
20.715
|
25.929
|
-
|
27.962
|
32.921
|
37.995
|
Cashflow per aandeel
3 |
6.202
|
10.635
|
11.844
|
10.412
|
-
|
11.274
|
12.610
|
-
|
Capex
2 |
37,3
|
42,3
|
11,1
|
33,7
|
-
|
31,7
|
43,3
|
57,4
|
Capex/omzet
|
1,22%
|
1,71%
|
0,48%
|
1,23%
|
-
|
0,96%
|
1,23%
|
1,56%
|
Datum van publicatie
|
10/02/20
|
9/02/21
|
11/02/22
|
10/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Laatste slotkoers
22.750
KRW Gemiddelde koersdoel
33.333
KRW Spread / Gemiddelde doel +46,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,61% | 199 mln. | | +1,32% | 7,83 mld. | | +9,46% | 2,74 mld. | | 0,00% | 2,24 mld. | | +63,09% | 1,95 mld. | | +28,24% | 1,5 mld. | | -2,18% | 989 mln. | | +4,88% | 845 mln. | | -9,58% | 676 mln. | | -8,22% | 602 mln. |
Voedsel Groothandel
|