Vertraagde tijd
Deutsche Boerse AG
08:07:51 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66
EUR
|
-0,75%
|
|
+2,33%
|
-5,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.965
|
3.550
|
4.464
|
3.144
|
3.721
|
3.596
|
-
|
-
|
Bedrijfswaarde
1 |
2.965
|
3.550
|
4.464
|
3.144
|
3.721
|
3.410
|
3.461
|
3.429
|
K/w-verhouding
|
22,5
x
|
47,3
x
|
21,5
x
|
18,6
x
|
29,1
x
|
24,4
x
|
21,2
x
|
22,1
x
|
Dividendrendement
|
5,48%
|
3,45%
|
1,95%
|
-
|
3,01%
|
3,32%
|
3,48%
|
3,63%
|
Marktkapitalisatie/omzet
|
7,22
x
|
8,3
x
|
7,65
x
|
5,55
x
|
7,6
x
|
7,16
x
|
6,67
x
|
6,5
x
|
Bedrijfswaarde/omzet
|
7,22
x
|
8,3
x
|
7,65
x
|
5,55
x
|
7,6
x
|
6,79
x
|
6,42
x
|
6,2
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
20,4
x
|
16,9
x
|
14,3
x
|
22,1
x
|
19,9
x
|
17,3
x
|
16,3
x
|
Bedrijfswaarde/FCF
|
21,4
x
|
41
x
|
18,6
x
|
54,7
x
|
32,4
x
|
29,1
x
|
28,1
x
|
23,7
x
|
FCF Yield
|
4,68%
|
2,44%
|
5,38%
|
1,83%
|
3,09%
|
3,43%
|
3,55%
|
4,23%
|
Price to Book
|
-
|
-
|
-
|
-
|
9,76
x
|
8,68
x
|
8,19
x
|
7,73
x
|
Aantal aandelen (in duizenden)
|
47.248
|
47.786
|
48.257
|
48.706
|
49.139
|
50.540
|
-
|
-
|
Referentieprijs
2 |
62,76
|
74,30
|
92,51
|
64,56
|
75,73
|
71,16
|
71,16
|
71,16
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
410,8
|
427,5
|
583,8
|
566,9
|
489,6
|
502,3
|
538,9
|
553,1
|
EBITDA
1 |
167,1
|
174,1
|
264,5
|
220,3
|
168,6
|
171
|
200
|
211
|
Bedrijfsresultaat (EBIT)
1 |
162,7
|
169,5
|
260,4
|
215,9
|
164,5
|
162,6
|
192,3
|
206
|
Operationele Marge
|
39,6%
|
39,64%
|
44,6%
|
38,09%
|
33,59%
|
32,36%
|
35,69%
|
37,23%
|
Resultaat voor belastingen (EBT)
1 |
187,5
|
93,39
|
281,9
|
196,9
|
180,3
|
203,4
|
254,1
|
229
|
Nettowinst (verlies)
1 |
134,6
|
76,58
|
211,4
|
171
|
129
|
148,6
|
170,5
|
163,3
|
Nettomarge
|
32,77%
|
17,91%
|
36,21%
|
30,17%
|
26,36%
|
29,58%
|
31,63%
|
29,52%
|
WPA
2 |
2,790
|
1,570
|
4,310
|
3,470
|
2,600
|
2,920
|
3,360
|
3,220
|
Free Cash Flow
1 |
138,7
|
86,68
|
240,2
|
57,46
|
115
|
117
|
123
|
145
|
FCF-marge
|
33,76%
|
20,28%
|
41,14%
|
10,14%
|
23,48%
|
23,29%
|
22,83%
|
26,21%
|
Kasstroomconversie (ebitda)
|
83%
|
49,79%
|
90,83%
|
26,08%
|
68,2%
|
68,42%
|
61,5%
|
68,72%
|
Kasstroomconversie (nettowinst)
|
103,02%
|
113,19%
|
113,63%
|
33,59%
|
89,09%
|
78,74%
|
72,16%
|
88,81%
|
Dividend per aandeel
2 |
3,440
|
2,560
|
1,800
|
-
|
2,280
|
2,360
|
2,478
|
2,580
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
159,6
|
154,2
|
147,4
|
140
|
125,3
|
126,1
|
120,6
|
-
|
119,2
|
122,7
|
123,9
|
127
|
128,6
|
128,8
|
133,5
|
EBITDA
|
81,44
|
51,98
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
80,51
|
50,99
|
60,99
|
57,18
|
46,77
|
-
|
40,84
|
-
|
37,87
|
40,26
|
39,51
|
42,01
|
41,78
|
48,25
|
46,9
|
Operationele Marge
|
50,43%
|
33,07%
|
41,37%
|
40,86%
|
37,32%
|
-
|
33,86%
|
-
|
31,77%
|
32,81%
|
31,9%
|
33,08%
|
32,48%
|
37,46%
|
35,12%
|
Resultaat voor belastingen (EBT)
1 |
87,34
|
56,1
|
35,99
|
55,21
|
49,6
|
-
|
43,49
|
-
|
54,52
|
45,3
|
50,34
|
54,82
|
53,94
|
63,33
|
64,9
|
Nettowinst (verlies)
1 |
64,48
|
42,02
|
51,96
|
44,57
|
32,5
|
35,31
|
31,78
|
-
|
29,82
|
34
|
36,12
|
40,06
|
39,42
|
41,87
|
43,5
|
Nettomarge
|
40,39%
|
27,25%
|
35,24%
|
31,85%
|
25,93%
|
28,01%
|
26,34%
|
-
|
25,02%
|
27,71%
|
29,16%
|
31,54%
|
30,65%
|
32,51%
|
32,58%
|
WPA
|
1,300
|
0,8500
|
1,060
|
0,9000
|
0,6600
|
0,7100
|
0,6400
|
0,6500
|
0,6000
|
0,6800
|
-
|
-
|
-
|
0,8100
|
0,8500
|
Dividend per aandeel
2 |
0,4500
|
0,5500
|
0,5500
|
-
|
-
|
-
|
0,5700
|
-
|
0,5700
|
-
|
0,5900
|
0,5900
|
0,5900
|
0,6196
|
0,6196
|
Datum van publicatie
|
26/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
25/01/23
|
19/04/23
|
19/07/23
|
18/10/23
|
24/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
186
|
135
|
167
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
139
|
86,7
|
240
|
57,5
|
115
|
117
|
123
|
145
|
ROE (netto-inkomsten/eigen vermogen)
|
61,7%
|
39,5%
|
98,5%
|
57,7%
|
39,1%
|
32,9%
|
36,5%
|
35,9%
|
ROA (netto-inkomsten/totale activa)
|
30,5%
|
20,4%
|
50,3%
|
29,3%
|
18,3%
|
19,6%
|
21,8%
|
21,5%
|
Totale activa
1 |
441,7
|
375,4
|
420,6
|
583
|
705
|
758,1
|
781,9
|
759,4
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
7,760
|
8,200
|
8,690
|
9,210
|
Cashflow per aandeel
|
-
|
-
|
4,950
|
1,250
|
3,470
|
-
|
-
|
-
|
Capex
1 |
2,75
|
2,5
|
2,7
|
4,22
|
57
|
9
|
8
|
6
|
Capex/omzet
|
0,67%
|
0,59%
|
0,46%
|
0,74%
|
11,64%
|
1,79%
|
1,48%
|
1,08%
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
-
|
Laatste slotkoers
71,16
USD Gemiddelde koersdoel
68
USD Spread / Gemiddelde doel -4,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,00% | 97,05 mld. | | -7,56% | 92,78 mld. | | +11,55% | 26,64 mld. | | -10,51% | 16,89 mld. | | -4,15% | 14,27 mld. | | -2,19% | 13,8 mld. | | -26,96% | 11,55 mld. | | +25,25% | 10,22 mld. | | +15,60% | 9,03 mld. |
Beleggingsmanagement
|