Geschatte realtime
Cboe Europe
14:10:28 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,28
DKK
|
-1,67%
|
|
0,00%
|
+44,37%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.544
|
1.203
|
1.401
|
1.233
|
813,1
|
917,9
|
Bedrijfswaarde
1 |
1.627
|
1.323
|
1.504
|
1.330
|
976,4
|
1.117
|
K/w-verhouding
|
16,5
x
|
58
x
|
29,1
x
|
1,62
x
|
-70,8
x
|
34,8
x
|
Dividendrendement
|
0,99%
|
-
|
-
|
1,31%
|
1,99%
|
1,76%
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,62
x
|
0,85
x
|
0,83
x
|
0,59
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
0,68
x
|
0,91
x
|
0,9
x
|
0,7
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
14,1
x
|
26,4
x
|
22,8
x
|
19,3
x
|
15
x
|
Bedrijfswaarde/FCF
|
10,8
x
|
22,9
x
|
24,6
x
|
-13,8
x
|
-72,2
x
|
17,5
x
|
FCF Yield
|
9,23%
|
4,37%
|
4,06%
|
-7,24%
|
-1,39%
|
5,71%
|
Price to Book
|
2,43
x
|
1,81
x
|
1,97
x
|
1,66
x
|
1,15
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
121.787
|
124.622
|
124.622
|
129.276
|
129.276
|
129.276
|
Referentieprijs
2 |
12,68
|
9,650
|
11,24
|
9,540
|
6,290
|
7,100
|
Datum van publicatie
|
13/03/19
|
24/03/20
|
16/03/21
|
16/03/22
|
15/03/23
|
13/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.875
|
1.932
|
1.655
|
1.482
|
1.389
|
1.540
|
EBITDA
1 |
140
|
93,67
|
56,99
|
58,42
|
50,68
|
74,42
|
Bedrijfsresultaat (EBIT)
1 |
115,8
|
72,41
|
37,28
|
44,76
|
36,76
|
60,09
|
Operationele Marge
|
6,17%
|
3,75%
|
2,25%
|
3,02%
|
2,65%
|
3,9%
|
Resultaat voor belastingen (EBT)
1 |
115,4
|
48,74
|
65,83
|
55,2
|
32,09
|
39,34
|
Nettowinst (verlies)
1 |
95,06
|
20,62
|
48,49
|
759,2
|
-11,31
|
26,89
|
Nettomarge
|
5,07%
|
1,07%
|
2,93%
|
51,23%
|
-0,81%
|
1,75%
|
WPA
2 |
0,7700
|
0,1663
|
0,3866
|
5,899
|
-0,0888
|
0,2042
|
Free Cash Flow
1 |
150,2
|
57,8
|
61,14
|
-96,25
|
-13,53
|
63,76
|
FCF-marge
|
8,01%
|
2,99%
|
3,69%
|
-6,5%
|
-0,97%
|
4,14%
|
Kasstroomconversie (ebitda)
|
107,3%
|
61,71%
|
107,27%
|
-
|
-
|
85,68%
|
Kasstroomconversie (nettowinst)
|
158,02%
|
280,34%
|
126,07%
|
-
|
-
|
237,13%
|
Dividend per aandeel
2 |
0,1250
|
-
|
-
|
0,1250
|
0,1250
|
0,1250
|
Datum van publicatie
|
13/03/19
|
24/03/20
|
16/03/21
|
16/03/22
|
15/03/23
|
13/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
82,9
|
121
|
104
|
96,9
|
163
|
199
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5919
x
|
1,286
x
|
1,82
x
|
1,658
x
|
3,221
x
|
2,671
x
|
Free Cash Flow
1 |
150
|
57,8
|
61,1
|
-96,2
|
-13,5
|
63,8
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
3,21%
|
7,98%
|
8,38%
|
4,13%
|
3,34%
|
ROA (netto-inkomsten/totale activa)
|
5,82%
|
2,75%
|
1,41%
|
1,92%
|
1,87%
|
3,03%
|
Totale activa
1 |
1.632
|
749
|
3.429
|
39.480
|
-603,8
|
888,5
|
Nettoactief per aandeel
2 |
5,230
|
5,340
|
5,720
|
5,730
|
5,460
|
5,540
|
Cashflow per aandeel
2 |
0,8900
|
1,180
|
1,320
|
0,4900
|
0,2500
|
0,3000
|
Capex
1 |
5,91
|
5,96
|
4,25
|
7,43
|
8,24
|
7,89
|
Capex/omzet
|
0,31%
|
0,31%
|
0,26%
|
0,5%
|
0,59%
|
0,51%
|
Datum van publicatie
|
13/03/19
|
24/03/20
|
16/03/21
|
16/03/22
|
15/03/23
|
13/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,37% | 197 mln. | | -12,88% | 192 mld. | | +0,71% | 167 mld. | | +3,89% | 156 mld. | | +8,07% | 103 mld. | | +36,59% | 84,35 mld. | | +11,29% | 82,24 mld. | | -7,05% | 71,76 mld. | | -17,20% | 55,03 mld. | | -8,47% | 43,53 mld. |
IT Diensten & Consulting - Andere
|