Vertraagde tijd
Bombay S.E.
10:01:59 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.415
INR
|
-0,73%
|
|
+1,90%
|
-18,21%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
29.991
|
49.829
|
68.779
|
91.167
|
93.955
|
-
|
-
|
Bedrijfswaarde
1 |
29.991
|
57.303
|
80.708
|
107.885
|
108.789
|
106.611
|
103.175
|
K/w-verhouding
|
-
|
30,6
x
|
27,7
x
|
29,9
x
|
25,7
x
|
20
x
|
16,6
x
|
Dividendrendement
|
-
|
0,16%
|
0,15%
|
0,26%
|
0,3%
|
0,34%
|
0,25%
|
Marktkapitalisatie/omzet
|
1,92
x
|
2,25
x
|
2,16
x
|
2,05
x
|
1,87
x
|
1,66
x
|
1,49
x
|
Bedrijfswaarde/omzet
|
1,92
x
|
2,58
x
|
2,54
x
|
2,42
x
|
2,17
x
|
1,88
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
10,7
x
|
11,8
x
|
12,3
x
|
10,8
x
|
9,18
x
|
7,86
x
|
Bedrijfswaarde/FCF
|
-
|
50
x
|
30,8
x
|
-91,7
x
|
45,8
x
|
29,7
x
|
31,5
x
|
FCF Yield
|
-
|
2%
|
3,25%
|
-1,09%
|
2,18%
|
3,36%
|
3,17%
|
Price to Book
|
-
|
4,38
x
|
15
x
|
5,5
x
|
4,71
x
|
3,78
x
|
-
|
Aantal aandelen (in duizenden)
|
21.128
|
21.128
|
21.128
|
21.128
|
21.128
|
-
|
-
|
Referentieprijs
2 |
1.419
|
2.358
|
3.255
|
4.315
|
4.447
|
4.447
|
4.447
|
Datum van publicatie
|
5/05/21
|
9/05/22
|
8/05/23
|
27/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
15.600
|
22.170
|
31.826
|
44.517
|
50.167
|
56.732
|
62.870
|
EBITDA
1 |
-
|
5.342
|
6.836
|
8.788
|
10.028
|
11.610
|
13.122
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.282
|
4.620
|
6.011
|
6.950
|
8.177
|
9.206
|
Operationele Marge
|
-
|
14,8%
|
14,52%
|
13,5%
|
13,85%
|
14,41%
|
14,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.517
|
3.548
|
4.438
|
5.296
|
6.749
|
8.162
|
Nettowinst (verlies)
1 |
-
|
1.631
|
2.484
|
3.045
|
3.664
|
4.688
|
5.655
|
Nettomarge
|
-
|
7,36%
|
7,8%
|
6,84%
|
7,3%
|
8,26%
|
8,99%
|
WPA
2 |
-
|
77,19
|
117,6
|
144,1
|
173,4
|
221,8
|
267,4
|
Free Cash Flow
1 |
-
|
1.145
|
2.624
|
-1.177
|
2.377
|
3.584
|
3.272
|
FCF-marge
|
-
|
5,17%
|
8,25%
|
-2,64%
|
4,74%
|
6,32%
|
5,2%
|
Kasstroomconversie (ebitda)
|
-
|
21,44%
|
38,39%
|
-
|
23,7%
|
30,87%
|
24,93%
|
Kasstroomconversie (nettowinst)
|
-
|
70,23%
|
105,64%
|
-
|
64,88%
|
76,46%
|
57,85%
|
Dividend per aandeel
2 |
-
|
3,750
|
5,000
|
11,25
|
13,48
|
15,18
|
11,30
|
Datum van publicatie
|
5/05/21
|
9/05/22
|
8/05/23
|
27/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.542
|
6.567
|
6.770
|
7.762
|
7.490
|
9.804
|
10.376
|
11.791
|
11.297
|
11.053
|
EBITDA
1 |
1.278
|
1.550
|
1.647
|
1.722
|
1.583
|
1.884
|
2.142
|
2.375
|
2.202
|
2.069
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
575,3
|
810,9
|
874
|
-
|
-
|
916
|
1.074
|
1.340
|
1.094
|
935,2
|
Nettowinst (verlies)
1 |
376
|
514,6
|
566,4
|
624,8
|
516,1
|
776,6
|
744,8
|
945,4
|
731,1
|
623,3
|
Nettomarge
|
6,79%
|
7,84%
|
8,37%
|
8,05%
|
6,89%
|
7,92%
|
7,18%
|
8,02%
|
6,47%
|
5,64%
|
WPA
2 |
17,80
|
24,36
|
26,81
|
-
|
-
|
36,76
|
36,11
|
44,75
|
34,61
|
29,50
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/22
|
9/05/22
|
25/07/22
|
17/10/22
|
23/01/23
|
8/05/23
|
24/07/23
|
30/10/23
|
27/01/24
|
27/04/24
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
7.474
|
11.929
|
16.718
|
14.834
|
12.656
|
9.220
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,399
x
|
1,745
x
|
1,902
x
|
1,479
x
|
1,09
x
|
0,7027
x
|
Free Cash Flow
1 |
-
|
1.145
|
2.624
|
-1.177
|
2.377
|
3.584
|
3.272
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
15,5%
|
19,8%
|
20,1%
|
19,8%
|
20,6%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
538,0
|
216,0
|
785,0
|
945,0
|
1.177
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.127
|
3.453
|
6.310
|
5.498
|
4.568
|
5.770
|
Capex/omzet
|
-
|
9,59%
|
10,85%
|
14,17%
|
10,96%
|
8,05%
|
9,18%
|
Datum van publicatie
|
5/05/21
|
9/05/22
|
8/05/23
|
27/04/24
|
-
|
-
|
-
|
Laatste slotkoers
4.447
INR Gemiddelde koersdoel
4.981
INR Spread / Gemiddelde doel +12,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,98% | 87,15 mld. | | +18,95% | 70,44 mld. | | +21,72% | 37,98 mld. | | +27,47% | 35,34 mld. | | +10,61% | 28,32 mld. | | +4,77% | 27,16 mld. | | +9,03% | 28 mld. | | +20,33% | 25,44 mld. | | +10,16% | 25,41 mld. |
Industriële machines & uitrusting - Andere
|