slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55.600
KRW
|
-3,30%
|
|
+10,10%
|
+8,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.306.340
|
3.090.560
|
1.336.992
|
1.296.189
|
1.117.520
|
1.209.387
|
-
|
-
|
Bedrijfswaarde
2 |
3.322
|
4.300
|
2.518
|
5.615
|
1.118
|
6.189
|
6.015
|
5.792
|
K/w-verhouding
|
5,25
x
|
5,72
x
|
1,45
x
|
23,9
x
|
-
|
7,77
x
|
3,84
x
|
2,97
x
|
Dividendrendement
|
1,88%
|
3,19%
|
3,12%
|
1,69%
|
-
|
1,35%
|
2,07%
|
2,25%
|
Marktkapitalisatie/omzet
|
0,34
x
|
1,97
x
|
0,56
x
|
0,25
x
|
0,22
x
|
0,21
x
|
0,2
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
2,75
x
|
1,06
x
|
1,08
x
|
0,22
x
|
1,06
x
|
1,01
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
2,59
x
|
13,9
x
|
6,75
x
|
8,71
x
|
-
|
6,45
x
|
5,65
x
|
5,3
x
|
Bedrijfswaarde/FCF
|
4,51
x
|
4,59
x
|
15,9
x
|
-41,9
x
|
-
|
61,9
x
|
14,3
x
|
13,6
x
|
FCF Yield
|
22,2%
|
21,8%
|
6,29%
|
-2,38%
|
-
|
1,62%
|
7%
|
7,37%
|
Price to Book
|
0,53
x
|
1,11
x
|
0,32
x
|
0,31
x
|
-
|
0,32
x
|
0,29
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
17.127
|
17.127
|
22.615
|
22.615
|
22.615
|
22.615
|
-
|
-
|
Referentieprijs
3 |
203.960
|
187.057
|
60.900
|
59.200
|
51.400
|
55.600
|
55.600
|
55.600
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
3/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.689
|
1.566
|
2.383
|
5.193
|
5.020
|
5.837
|
5.942
|
5.993
|
EBITDA
1 |
1.282
|
308,9
|
372,9
|
644,6
|
-
|
960
|
1.064
|
1.094
|
Bedrijfsresultaat (EBIT)
1 |
1.109
|
119
|
224,1
|
280,4
|
151,9
|
535,7
|
650,8
|
672
|
Operationele Marge
|
11,45%
|
7,6%
|
9,41%
|
5,4%
|
3,03%
|
9,18%
|
10,95%
|
11,21%
|
Resultaat voor belastingen (EBT)
1 |
921,4
|
44,41
|
871,6
|
123,2
|
-170,2
|
253
|
501,5
|
530,5
|
Nettowinst (verlies)
1 |
639,2
|
505
|
875,5
|
65,97
|
-141,6
|
157,8
|
314,6
|
405
|
Nettomarge
|
6,6%
|
32,24%
|
36,74%
|
1,27%
|
-2,82%
|
2,7%
|
5,29%
|
6,76%
|
WPA
2 |
38.816
|
32.703
|
41.881
|
2.479
|
-
|
7.156
|
14.464
|
18.696
|
Free Cash Flow
3 |
737.099
|
935.938
|
158.275
|
-133.884
|
-
|
462.000
|
421.000
|
427.000
|
FCF-marge
|
7.607,22%
|
59.760,49%
|
6.642,09%
|
-2.578,19%
|
-
|
7.915,36%
|
7.085,45%
|
7.124,98%
|
Kasstroomconversie (ebitda)
|
57.496,34%
|
302.946,76%
|
42.443,33%
|
-
|
-
|
48.125%
|
39.549,08%
|
39.048,93%
|
Kasstroomconversie (nettowinst)
|
115.317,14%
|
185.343,05%
|
18.078,97%
|
-
|
-
|
292.775,67%
|
133.842%
|
105.432,1%
|
Dividend per aandeel
2 |
3.831
|
5.972
|
1.900
|
1.000
|
-
|
750,0
|
1.150
|
1.250
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
3/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
622,6
|
669,2
|
883,1
|
1.470
|
1.490
|
1.350
|
1.287
|
1.219
|
1.264
|
1.249
|
1.404
|
1.459
|
1.509
|
1.465
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
74,54
|
36,19
|
32,26
|
58,95
|
169,6
|
19,57
|
69,03
|
-7,09
|
12,01
|
77,92
|
172,3
|
106,4
|
137,4
|
119,8
|
Operationele Marge
|
11,97%
|
5,41%
|
3,65%
|
4,01%
|
11,38%
|
1,45%
|
5,36%
|
-0,58%
|
0,95%
|
6,24%
|
12,27%
|
7,3%
|
9,1%
|
8,18%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
32,12
|
-28,72
|
-82,03
|
-51,6
|
20,9
|
22,59
|
24,5
|
66,6
|
68,4
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
2,38%
|
-2,23%
|
-6,73%
|
-4,08%
|
1,67%
|
1,61%
|
1,68%
|
4,41%
|
4,67%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
27/01/22
|
2/05/22
|
1/08/22
|
28/10/22
|
3/02/23
|
3/05/23
|
28/07/23
|
2/11/23
|
7/02/24
|
2/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15,4
|
1.210
|
1.181
|
4.319
|
-
|
4.980
|
4.806
|
4.583
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,012
x
|
3,916
x
|
3,167
x
|
6,7
x
|
-
|
5,187
x
|
4,515
x
|
4,191
x
|
Free Cash Flow
2 |
737.099
|
935.938
|
158.275
|
-133.884
|
-
|
100.000
|
421.000
|
427.000
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
11,8%
|
22,6%
|
1,52%
|
-
|
4%
|
7,65%
|
9,1%
|
ROA (netto-inkomsten/totale activa)
|
5,06%
|
3,69%
|
7,88%
|
0,59%
|
-
|
2,95%
|
4,1%
|
4,15%
|
Totale activa
1 |
12.630
|
13.674
|
11.112
|
11.131
|
-
|
5.349
|
7.672
|
9.759
|
Nettoactief per aandeel
3 |
384.507
|
167.931
|
187.916
|
194.062
|
-
|
175.672
|
188.801
|
203.752
|
Cashflow per aandeel
3 |
61.666
|
88.476
|
15.870
|
12.025
|
-
|
37.439
|
53.784
|
53.923
|
Capex
1 |
215
|
430
|
143
|
362
|
-
|
486
|
386
|
392
|
Capex/omzet
|
2,22%
|
27,47%
|
5,98%
|
6,97%
|
-
|
8,32%
|
6,49%
|
6,54%
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
3/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
55.600
KRW Gemiddelde koersdoel
72.500
KRW Spread / Gemiddelde doel +30,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,17% | 893 mln. | | +3,99% | 40,11 mld. | | -19,14% | 22,51 mld. | | -13,76% | 13,47 mld. | | -9,95% | 10,16 mld. | | -10,00% | 9,64 mld. | | +16,20% | 7,55 mld. | | +12,15% | 7 mld. | | -26,77% | 5,56 mld. | | -29,24% | 3,37 mld. |
Kunststoffen
|