Beurs gesloten -
Oslo Bors
16:45:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,15
NOK
|
+0,35%
|
|
+1,80%
|
-25,33%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
22,56
|
22,28
|
8,118
|
9,929
|
7,248
|
3,905
|
Bedrijfswaarde
1 |
33,49
|
33,23
|
12,84
|
14,07
|
10,85
|
6,212
|
K/w-verhouding
|
-2,59
x
|
-10,2
x
|
-34,4
x
|
-48,3
x
|
-1,92
x
|
-1,77
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,36
x
|
5,18
x
|
2,56
x
|
7,81
x
|
5,43
x
|
3,2
x
|
Bedrijfswaarde/omzet
|
7,95
x
|
7,72
x
|
4,05
x
|
11,1
x
|
8,13
x
|
5,09
x
|
Bedrijfswaarde/EBITDA
|
19,1
x
|
15
x
|
-29,1
x
|
127
x
|
52,4
x
|
-11,5
x
|
Bedrijfswaarde/FCF
|
9,11
x
|
16,1
x
|
-1,74
x
|
11,1
x
|
3,64
x
|
1,95
x
|
FCF Yield
|
11%
|
6,22%
|
-57,6%
|
9,01%
|
27,5%
|
51,3%
|
Price to Book
|
1,63
x
|
1,9
x
|
0,74
x
|
1,03
x
|
1,07
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
6.852
|
6.852
|
6.852
|
6.852
|
6.852
|
6.852
|
Referentieprijs
2 |
3,293
|
3,252
|
1,185
|
1,449
|
1,058
|
0,5699
|
Datum van publicatie
|
26/04/18
|
30/04/19
|
21/04/20
|
20/04/21
|
26/04/22
|
25/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
4,213
|
4,305
|
3,166
|
1,271
|
1,334
|
1,221
|
EBITDA
1 |
1,756
|
2,208
|
-0,4412
|
0,1109
|
0,2069
|
-0,5423
|
Bedrijfsresultaat (EBIT)
1 |
-0,0491
|
0,3436
|
-1,731
|
-0,4456
|
-0,3554
|
-1,106
|
Operationele Marge
|
-1,17%
|
7,98%
|
-54,66%
|
-35,05%
|
-26,65%
|
-90,56%
|
Resultaat voor belastingen (EBT)
1 |
-6,704
|
-1,806
|
0,0677
|
-0,0181
|
-3,69
|
-2,065
|
Nettowinst (verlies)
1 |
-7,214
|
-2,16
|
-0,2359
|
-0,173
|
-3,774
|
-2,206
|
Nettomarge
|
-171,23%
|
-50,17%
|
-7,45%
|
-13,61%
|
-283,03%
|
-180,63%
|
WPA
2 |
-1,270
|
-0,3200
|
-0,0344
|
-0,0300
|
-0,5508
|
-0,3219
|
Free Cash Flow
1 |
3,677
|
2,066
|
-7,395
|
1,268
|
2,982
|
3,187
|
FCF-marge
|
87,27%
|
47,99%
|
-233,57%
|
99,72%
|
223,59%
|
261,03%
|
Kasstroomconversie (ebitda)
|
209,35%
|
93,58%
|
-
|
1.142,84%
|
1.440,76%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/18
|
30/04/19
|
21/04/20
|
20/04/21
|
26/04/22
|
25/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
10,9
|
10,9
|
4,72
|
4,15
|
3,6
|
2,31
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,218
x
|
4,957
x
|
-10,69
x
|
37,37
x
|
17,39
x
|
-4,254
x
|
Free Cash Flow
1 |
3,68
|
2,07
|
-7,4
|
1,27
|
2,98
|
3,19
|
ROE (netto-inkomsten/eigen vermogen)
|
-48,6%
|
-16,9%
|
-2,08%
|
-1,68%
|
-45,9%
|
-41,5%
|
ROA (netto-inkomsten/totale activa)
|
-0,09%
|
0,75%
|
-4,64%
|
-1,55%
|
-1,46%
|
-5,68%
|
Totale activa
1 |
8.312
|
-289,3
|
5,087
|
11,19
|
258,2
|
38,8
|
Nettoactief per aandeel
2 |
2,020
|
1,710
|
1,600
|
1,410
|
0,9900
|
0,5600
|
Cashflow per aandeel
2 |
0,1600
|
0,1200
|
0,0500
|
0,0700
|
0,0800
|
0,2100
|
Capex
1 |
0,13
|
0,15
|
0,01
|
-
|
-
|
0,01
|
Capex/omzet
|
3,13%
|
3,51%
|
0,39%
|
-
|
-
|
1,03%
|
Datum van publicatie
|
26/04/18
|
30/04/19
|
21/04/20
|
20/04/21
|
26/04/22
|
25/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,33% | 8,92 mln. | | +8,57% | 23,78 mld. | | -25,56% | 14,69 mld. | | -7,65% | 6,97 mld. | | +1,25% | 4,89 mld. | | -9,22% | 4,05 mld. | | -10,18% | 4,04 mld. | | +8,47% | 2,93 mld. | | -.--% | 2,89 mld. | | -10,20% | 2,83 mld. |
Hernieuwbare IPP's
|