Vertraagde tijd
TEL AVIV STOCK EXCHANGE
09:29:37 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
139.950
ILa
|
-0,25%
|
|
-2,95%
|
-8,25%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.242
|
5.590
|
6.631
|
8.248
|
7.261
|
5.868
|
Bedrijfswaarde
1 |
4.060
|
6.844
|
7.662
|
11.118
|
10.390
|
9.310
|
K/w-verhouding
|
20,1
x
|
25
x
|
44,8
x
|
42,2
x
|
23,9
x
|
27,5
x
|
Dividendrendement
|
2,13%
|
1,14%
|
1,06%
|
0,97%
|
1,12%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,8
x
|
0,86
x
|
0,92
x
|
0,67
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,98
x
|
0,99
x
|
1,24
x
|
0,96
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
17,4
x
|
17,1
x
|
18,8
x
|
15,6
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
-15
x
|
-775
x
|
11,9
x
|
-20,1
x
|
59,6
x
|
-99,6
x
|
FCF Yield
|
-6,66%
|
-0,13%
|
8,43%
|
-4,98%
|
1,68%
|
-1%
|
Price to Book
|
3,29
x
|
5,14
x
|
5,65
x
|
6,74
x
|
4,74
x
|
3,61
x
|
Aantal aandelen (in duizenden)
|
3.614
|
3.647
|
3.776
|
3.822
|
3.822
|
3.838
|
Referentieprijs
2 |
897,0
|
1.533
|
1.756
|
2.158
|
1.900
|
1.529
|
Datum van publicatie
|
27/03/19
|
29/03/20
|
24/03/21
|
22/03/22
|
27/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.058
|
7.008
|
7.716
|
8.974
|
10.852
|
11.615
|
EBITDA
1 |
327
|
393,9
|
449,2
|
592,1
|
665,2
|
699,9
|
Bedrijfsresultaat (EBIT)
1 |
248
|
303,1
|
354,3
|
393,9
|
415,4
|
454,3
|
Operationele Marge
|
4,09%
|
4,32%
|
4,59%
|
4,39%
|
3,83%
|
3,91%
|
Resultaat voor belastingen (EBT)
1 |
241,5
|
368,8
|
274,5
|
325,4
|
482,7
|
344,9
|
Nettowinst (verlies)
1 |
161,4
|
222,4
|
149,6
|
195,6
|
306,3
|
213,5
|
Nettomarge
|
2,66%
|
3,17%
|
1,94%
|
2,18%
|
2,82%
|
1,84%
|
WPA
2 |
44,69
|
61,34
|
39,19
|
51,09
|
79,65
|
55,65
|
Free Cash Flow
1 |
-270,5
|
-8,829
|
646,1
|
-553,2
|
174,3
|
-93,49
|
FCF-marge
|
-4,47%
|
-0,13%
|
8,37%
|
-6,16%
|
1,61%
|
-0,8%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
143,84%
|
-
|
26,21%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
431,77%
|
-
|
56,91%
|
-
|
Dividend per aandeel
2 |
19,11
|
17,48
|
18,59
|
21,00
|
21,37
|
22,30
|
Datum van publicatie
|
27/03/19
|
29/03/20
|
24/03/21
|
22/03/22
|
27/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
818
|
1.254
|
1.031
|
2.870
|
3.128
|
3.442
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,502
x
|
3,183
x
|
2,296
x
|
4,848
x
|
4,703
x
|
4,917
x
|
Free Cash Flow
1 |
-271
|
-8,83
|
646
|
-553
|
174
|
-93,5
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
25%
|
15,6%
|
17,9%
|
22,1%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
3,1%
|
3,38%
|
3,49%
|
3,21%
|
2,7%
|
2,62%
|
Totale activa
1 |
5.202
|
6.580
|
4.289
|
6.104
|
11.364
|
8.153
|
Nettoactief per aandeel
2 |
272,0
|
298,0
|
311,0
|
320,0
|
401,0
|
424,0
|
Cashflow per aandeel
2 |
147,0
|
149,0
|
258,0
|
176,0
|
177,0
|
185,0
|
Capex
1 |
51,4
|
86,4
|
74,8
|
134
|
131
|
210
|
Capex/omzet
|
0,85%
|
1,23%
|
0,97%
|
1,5%
|
1,21%
|
1,81%
|
Datum van publicatie
|
27/03/19
|
29/03/20
|
24/03/21
|
22/03/22
|
27/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,25% | 1,46 mld. | | +1,93% | 71,53 mld. | | -4,23% | 55,62 mld. | | +22,04% | 38,55 mld. | | +14,76% | 31,77 mld. | | +10,78% | 28,99 mld. | | +19,01% | 21,54 mld. | | +17,34% | 19,91 mld. | | +35,34% | 17,83 mld. | | +73,73% | 17,59 mld. |
Bouw & Techniek - Andere
|