Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
429
JPY
|
-5,51%
|
|
-16,70%
|
-58,55%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
28.175
|
58.460
|
28.206
|
14.925
|
14.925
|
-
|
Bedrijfswaarde
1 |
27.600
|
53.897
|
27.091
|
32.018
|
14.925
|
14.925
|
K/w-verhouding
|
-1.581
x
|
-613
x
|
-21,3
x
|
-25,3
x
|
148
x
|
21,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
16,4
x
|
19,4
x
|
7,55
x
|
4,83
x
|
1,5
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
16,4
x
|
19,4
x
|
7,55
x
|
4,83
x
|
1,5
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
33,8
x
|
12,2
x
|
7,96
x
|
13,9
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
23.000
|
29.348
|
30.070
|
34.790
|
34.790
|
-
|
Referentieprijs
2 |
1.225
|
1.992
|
938,0
|
429,0
|
429,0
|
429,0
|
Datum van publicatie
|
12/02/21
|
10/02/22
|
10/02/23
|
9/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.268
|
1.713
|
3.018
|
3.734
|
6.626
|
9.950
|
13.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
53
|
40,88
|
-1.121
|
-1.067
|
125
|
625
|
Operationele Marge
|
-
|
3,09%
|
1,35%
|
-30,02%
|
-16,1%
|
1,26%
|
4,63%
|
Resultaat voor belastingen (EBT)
|
-
|
-12
|
-2
|
-1.229
|
-1.221
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-16
|
-85,59
|
-1.315
|
-1.247
|
100
|
700
|
Nettomarge
|
-
|
-0,93%
|
-2,84%
|
-35,22%
|
-18,82%
|
1,01%
|
5,19%
|
WPA
2 |
-11,35
|
-0,7750
|
-3,250
|
-44,01
|
-40,91
|
2,900
|
20,20
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/11/20
|
12/02/21
|
10/02/22
|
10/02/23
|
9/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
728
|
1.386
|
800
|
831,6
|
1.632
|
1.105
|
1.046
|
2.151
|
669,1
|
913
|
1.583
|
1.065
|
1.026
|
2.091
|
1.831
|
2.703
|
1.704
|
1.366
|
2.890
|
4.040
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
26
|
59,47
|
78
|
-96,88
|
-18,59
|
-71
|
-151
|
-222
|
-309,9
|
-589
|
-899
|
-418,3
|
-669
|
-1.088
|
-160,1
|
181,5
|
-336
|
-516
|
272
|
730
|
Operationele Marge
|
3,57%
|
4,29%
|
9,75%
|
-11,65%
|
-1,14%
|
-6,43%
|
-14,44%
|
-10,32%
|
-46,31%
|
-64,51%
|
-56,79%
|
-39,28%
|
-65,2%
|
-52,03%
|
-8,74%
|
6,71%
|
-19,72%
|
-37,77%
|
9,41%
|
18,07%
|
Resultaat voor belastingen (EBT)
|
-
|
79
|
60
|
-
|
-
|
-11
|
-
|
-251
|
-353
|
-
|
-
|
-424
|
-
|
-1.152
|
-205
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
16
|
45
|
-
|
-
|
-12
|
-
|
-270
|
-353
|
-
|
-
|
-425
|
-727
|
-1.153
|
-229,3
|
135,8
|
-351
|
-526
|
257
|
720
|
Nettomarge
|
-
|
1,15%
|
5,62%
|
-
|
-
|
-1,09%
|
-
|
-12,55%
|
-52,76%
|
-
|
-
|
-39,91%
|
-70,86%
|
-55,14%
|
-12,52%
|
5,02%
|
-20,6%
|
-38,51%
|
8,89%
|
17,82%
|
WPA
|
-
|
0,6700
|
1,745
|
-
|
-
|
-0,4200
|
-
|
-9,110
|
-11,79
|
-
|
-
|
-14,13
|
-
|
-38,20
|
-7,390
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/08/21
|
13/08/21
|
12/11/21
|
10/02/22
|
10/02/22
|
13/05/22
|
12/08/22
|
12/08/22
|
11/11/22
|
10/02/23
|
10/02/23
|
12/05/23
|
10/08/23
|
10/08/23
|
10/11/23
|
9/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
575
|
4.563
|
1.115
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-2,9%
|
-3%
|
-31,5%
|
-43,1%
|
1,6%
|
9,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-0,04%
|
-16,9%
|
-18,6%
|
0,9%
|
5,9%
|
Totale activa
1 |
-
|
-
|
190.785
|
7.802
|
6.698
|
11.111
|
11.864
|
Nettoactief per aandeel
|
-
|
36,20
|
163,0
|
118,0
|
74,40
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
1,340
|
-1,070
|
-42,20
|
-38,20
|
9,600
|
27,90
|
Capex
1 |
-
|
-
|
78
|
458
|
100
|
300
|
300
|
Capex/omzet
|
-
|
-
|
2,58%
|
12,27%
|
1,54%
|
3,02%
|
2,22%
|
Datum van publicatie
|
18/11/20
|
12/02/21
|
10/02/22
|
10/02/23
|
9/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -58,55% | 94,81 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|