slotkoers
Pakistan S.E.
00:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
148,5
PKR
|
-1,71%
|
|
-5,88%
|
+32,34%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
92.202
|
98.051
|
84.431
|
101.603
|
102.671
|
198.319
|
198.319
|
-
|
Bedrijfswaarde
1 |
115.516
|
122.064
|
79.057
|
106.431
|
102.671
|
198.319
|
198.319
|
198.319
|
K/w-verhouding
|
5,3
x
|
5,81
x
|
4,66
x
|
4,82
x
|
6,42
x
|
7,79
x
|
5,59
x
|
5,35
x
|
Dividendrendement
|
15,9%
|
17,7%
|
20,6%
|
21,7%
|
17,6%
|
13,5%
|
16,5%
|
17,2%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,81
x
|
0,8
x
|
0,77
x
|
0,65
x
|
0,9
x
|
0,8
x
|
0,81
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,81
x
|
0,8
x
|
0,77
x
|
0,65
x
|
0,9
x
|
0,8
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
2.982.553
x
|
2.783.255
x
|
2.888.177
x
|
2.770.504
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
5,53
x
|
5,24
x
|
1,83
x
|
25,1
x
|
4,41
x
|
3,83
x
|
13,6
x
|
47,5
x
|
FCF Yield
|
18,1%
|
19,1%
|
54,8%
|
3,98%
|
22,7%
|
26,1%
|
7,37%
|
2,11%
|
Price to Book
|
2,03
x
|
2,27
x
|
1,81
x
|
2,16
x
|
2,41
x
|
4,24
x
|
4,19
x
|
3,92
x
|
Aantal aandelen (in duizenden)
|
1.335.299
|
1.335.299
|
1.335.299
|
1.335.299
|
1.335.299
|
1.335.299
|
1.335.299
|
-
|
Referentieprijs
2 |
69,05
|
73,43
|
63,23
|
76,09
|
76,89
|
148,5
|
148,5
|
148,5
|
Datum van publicatie
|
8/02/19
|
17/02/20
|
15/02/21
|
1/03/22
|
9/02/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
109.197
|
121.355
|
105.846
|
132.363
|
157.017
|
219.305
|
249.154
|
245.340
|
EBITDA
|
30.914
|
35.229
|
29.233
|
36.673
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25.723
|
29.555
|
23.890
|
33.644
|
30.745
|
53.806
|
55.050
|
74.555
|
Operationele Marge
|
23,56%
|
24,35%
|
22,57%
|
25,42%
|
19,58%
|
24,53%
|
22,09%
|
30,39%
|
Resultaat voor belastingen (EBT)
1 |
24.282
|
27.398
|
21.298
|
29.890
|
26.562
|
47.554
|
52.307
|
65.760
|
Nettowinst (verlies)
1 |
17.414
|
16.871
|
18.133
|
21.093
|
16.003
|
25.168
|
33.674
|
40.114
|
Nettomarge
|
15,95%
|
13,9%
|
17,13%
|
15,94%
|
10,19%
|
11,48%
|
13,52%
|
16,35%
|
WPA
2 |
13,04
|
12,64
|
13,58
|
15,80
|
11,98
|
19,07
|
26,57
|
27,78
|
Free Cash Flow
1 |
16.679
|
18.721
|
46.252
|
4.044
|
23.257
|
51.721
|
14.615
|
4.179
|
FCF-marge
|
15,27%
|
15,43%
|
43,7%
|
3,06%
|
14,81%
|
23,58%
|
5,87%
|
1,7%
|
Kasstroomconversie (ebitda)
|
53,95%
|
53,14%
|
158,22%
|
11,03%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
95,78%
|
110,97%
|
255,06%
|
19,17%
|
145,33%
|
205,5%
|
43,4%
|
10,42%
|
Dividend per aandeel
2 |
11,00
|
13,00
|
13,00
|
16,50
|
13,50
|
20,03
|
24,57
|
25,48
|
Datum van publicatie
|
8/02/19
|
17/02/20
|
15/02/21
|
1/03/22
|
9/02/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
50.643
|
40.703
|
25.916
|
55.359
|
37.383
|
39.621
|
36.813
|
38.323
|
-
|
35.739
|
46.141
|
43.991
|
38.375
|
82.366
|
66.165
|
70.142
|
65.320
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
12.143
|
-
|
7.246
|
-
|
6.468
|
-
|
8.397
|
7.732
|
-
|
-
|
6.349
|
7.753
|
7.831
|
-
|
16.801
|
-
|
-
|
Operationele Marge
|
23,98%
|
-
|
27,96%
|
-
|
17,3%
|
-
|
22,81%
|
20,17%
|
-
|
-
|
13,76%
|
17,62%
|
20,41%
|
-
|
25,39%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
11.576
|
6.903
|
6.675
|
-
|
-
|
-
|
7.673
|
7.149
|
-
|
6.219
|
5.521
|
6.790
|
7.128
|
13.919
|
15.785
|
17.850
|
11.014
|
Nettowinst (verlies)
1 |
7.184
|
4.457
|
4.810
|
-
|
-
|
-
|
5.511
|
-98,32
|
-
|
4.182
|
6.409
|
4.404
|
1.060
|
5.464
|
9.581
|
10.440
|
6.718
|
Nettomarge
|
14,19%
|
10,95%
|
18,56%
|
-
|
-
|
-
|
14,97%
|
-0,26%
|
-
|
11,7%
|
13,89%
|
10,01%
|
2,76%
|
6,63%
|
14,48%
|
14,88%
|
10,28%
|
WPA
2 |
5,380
|
3,340
|
3,600
|
7,870
|
3,300
|
-
|
4,130
|
-0,0700
|
4,050
|
3,130
|
4,790
|
3,300
|
0,7900
|
4,090
|
7,170
|
7,972
|
5,292
|
Dividend per aandeel
2 |
5,000
|
4,000
|
4,000
|
8,000
|
3,500
|
5,000
|
5,500
|
-
|
5,500
|
3,000
|
5,000
|
3,500
|
-
|
3,500
|
6,000
|
7,562
|
5,300
|
Datum van publicatie
|
8/08/19
|
31/07/20
|
29/07/21
|
29/07/21
|
13/10/21
|
1/03/22
|
19/04/22
|
29/07/22
|
29/07/22
|
12/10/22
|
9/02/23
|
17/04/23
|
28/08/23
|
28/08/23
|
12/10/23
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
23.314
|
24.013
|
-
|
4.829
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
5.374
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7542
x
|
0,6816
x
|
-
|
0,1317
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
16.679
|
18.721
|
46.252
|
4.044
|
23.257
|
51.721
|
14.615
|
4.179
|
ROE (netto-inkomsten/eigen vermogen)
|
38,3%
|
38%
|
40,3%
|
45%
|
36,4%
|
55,2%
|
77,1%
|
71,6%
|
ROA (netto-inkomsten/totale activa)
|
15,2%
|
13,8%
|
14%
|
-
|
-
|
15%
|
21,3%
|
22,7%
|
Totale activa
1 |
114.769
|
122.395
|
129.380
|
-
|
-
|
167.787
|
158.095
|
176.714
|
Nettoactief per aandeel
2 |
34,10
|
32,40
|
35,00
|
35,30
|
32,00
|
35,00
|
35,40
|
37,90
|
Cashflow per aandeel
|
15,90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
4.495
|
3.267
|
5.130
|
10.567
|
-
|
-
|
-
|
-
|
Capex/omzet
|
4,12%
|
2,69%
|
4,85%
|
7,98%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/02/19
|
17/02/20
|
15/02/21
|
1/03/22
|
9/02/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
148,5
PKR Gemiddelde koersdoel
134,1
PKR Spread / Gemiddelde doel -9,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,34% | 726 mln. | | -19,25% | 14,43 mld. | | +13,79% | 13,44 mld. | | -16,34% | 9,5 mld. | | -12,13% | 7,42 mld. | | -.--% | 7,31 mld. | | -6,73% | 6,44 mld. | | -5,44% | 4,27 mld. | | -26,03% | 2,37 mld. | | +6,76% | 2,13 mld. |
Meststof
|