Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:21 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30.900
ILa
|
+4,78%
|
|
+12,32%
|
+28,48%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
622
|
547,2
|
1.042
|
1.321
|
1.871
|
1.112
|
Bedrijfswaarde
1 |
706,2
|
633,3
|
1.240
|
1.456
|
2.071
|
1.315
|
K/w-verhouding
|
61,6
x
|
17,3
x
|
27,9
x
|
28,7
x
|
34,9
x
|
13,9
x
|
Dividendrendement
|
1,61%
|
0,92%
|
1,44%
|
1,37%
|
1,28%
|
0,85%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,37
x
|
0,61
x
|
0,68
x
|
0,78
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,42
x
|
0,73
x
|
0,75
x
|
0,86
x
|
0,51
x
|
Bedrijfswaarde/EBITDA
|
5,61
x
|
4
x
|
6,46
x
|
6,28
x
|
7,1
x
|
4,72
x
|
Bedrijfswaarde/FCF
|
8,36
x
|
7,68
x
|
9,08
x
|
6,97
x
|
12,8
x
|
5,07
x
|
FCF Yield
|
12%
|
13%
|
11%
|
14,4%
|
7,79%
|
19,7%
|
Price to Book
|
1,73
x
|
1,49
x
|
2,47
x
|
2,62
x
|
3,46
x
|
2,01
x
|
Aantal aandelen (in duizenden)
|
14.739
|
14.740
|
15.294
|
15.294
|
15.294
|
15.318
|
Referentieprijs
2 |
42,20
|
37,12
|
68,12
|
86,35
|
122,3
|
72,60
|
Datum van publicatie
|
15/05/18
|
15/05/19
|
29/06/20
|
17/05/21
|
16/05/22
|
15/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
1.355
|
1.493
|
1.701
|
1.934
|
2.404
|
2.572
|
EBITDA
1 |
125,9
|
158,4
|
191,9
|
231,7
|
291,9
|
278,8
|
Bedrijfsresultaat (EBIT)
1 |
82,3
|
109,6
|
138,5
|
170,6
|
212,7
|
232,4
|
Operationele Marge
|
6,07%
|
7,34%
|
8,14%
|
8,82%
|
8,85%
|
9,03%
|
Resultaat voor belastingen (EBT)
1 |
52,81
|
101,7
|
121,6
|
145,3
|
184,5
|
254,9
|
Nettowinst (verlies)
1 |
10,35
|
32,36
|
38,82
|
46,78
|
54,58
|
81,39
|
Nettomarge
|
0,76%
|
2,17%
|
2,28%
|
2,42%
|
2,27%
|
3,16%
|
WPA
2 |
0,6846
|
2,143
|
2,442
|
3,006
|
3,504
|
5,212
|
Free Cash Flow
1 |
84,42
|
82,51
|
136,6
|
209
|
161,4
|
259,4
|
FCF-marge
|
6,23%
|
5,53%
|
8,03%
|
10,81%
|
6,71%
|
10,08%
|
Kasstroomconversie (ebitda)
|
67,03%
|
52,1%
|
71,21%
|
90,19%
|
55,31%
|
93,05%
|
Kasstroomconversie (nettowinst)
|
815,48%
|
254,92%
|
351,98%
|
446,83%
|
295,74%
|
318,71%
|
Dividend per aandeel
2 |
0,6800
|
0,3400
|
0,9800
|
1,180
|
1,560
|
0,6200
|
Datum van publicatie
|
15/05/18
|
15/05/19
|
29/06/20
|
17/05/21
|
16/05/22
|
15/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
84,2
|
86,1
|
198
|
135
|
200
|
203
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6685
x
|
0,544
x
|
1,034
x
|
0,5841
x
|
0,6868
x
|
0,7285
x
|
Free Cash Flow
1 |
84,4
|
82,5
|
137
|
209
|
161
|
259
|
ROE (netto-inkomsten/eigen vermogen)
|
5,06%
|
9,81%
|
11,1%
|
11,4%
|
12,4%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
3,53%
|
4,25%
|
4,61%
|
4,63%
|
5,05%
|
5,24%
|
Totale activa
1 |
293,6
|
762,4
|
841,8
|
1.011
|
1.082
|
1.553
|
Nettoactief per aandeel
2 |
24,40
|
24,90
|
27,60
|
32,90
|
35,40
|
36,00
|
Cashflow per aandeel
2 |
16,70
|
18,20
|
24,10
|
32,80
|
31,70
|
35,50
|
Capex
1 |
9,57
|
11,6
|
22,4
|
16,7
|
17,4
|
22,1
|
Capex/omzet
|
0,71%
|
0,78%
|
1,32%
|
0,86%
|
0,72%
|
0,86%
|
Datum van publicatie
|
15/05/18
|
15/05/19
|
29/06/20
|
17/05/21
|
16/05/22
|
15/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,48% | 1,22 mld. | | -13,28% | 196 mld. | | +4,40% | 172 mld. | | +1,47% | 156 mld. | | +4,64% | 99,43 mld. | | +10,96% | 80,17 mld. | | +23,65% | 75,89 mld. | | -6,70% | 70,99 mld. | | -21,29% | 52,69 mld. | | -9,96% | 42,62 mld. |
IT Diensten & Consulting - Andere
|