Beurs gesloten -
Nasdaq
22:00:00 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,54
USD
|
-0,93%
|
|
-2,35%
|
-28,43%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
640,8
|
2.478
|
830,3
|
1.008
|
730
|
-
|
-
|
Bedrijfswaarde
1 |
640,8
|
2.333
|
573,5
|
750,4
|
451,6
|
406
|
347,1
|
K/w-verhouding
|
-45
x
|
-292
x
|
-26,7
x
|
-667
x
|
261
x
|
62,3
x
|
54,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,76
x
|
11,7
x
|
2,67
x
|
3,22
x
|
2,19
x
|
1,87
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
5,76
x
|
11
x
|
1,85
x
|
2,4
x
|
1,36
x
|
1,04
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
51,1
x
|
59,7
x
|
9,85
x
|
17
x
|
9,55
x
|
6,78
x
|
4,47
x
|
Bedrijfswaarde/FCF
|
174
x
|
176
x
|
22,4
x
|
22,6
x
|
15,1
x
|
9,23
x
|
5,98
x
|
FCF Yield
|
0,57%
|
0,57%
|
4,46%
|
4,43%
|
6,64%
|
10,8%
|
16,7%
|
Price to Book
|
-
|
9,81
x
|
2,14
x
|
2,64
x
|
1,84
x
|
1,71
x
|
1,57
x
|
Aantal aandelen (in duizenden)
|
50.860
|
65.252
|
73.999
|
75.590
|
76.521
|
-
|
-
|
Referentieprijs
2 |
12,60
|
37,97
|
11,22
|
13,33
|
9,540
|
9,540
|
9,540
|
Datum van publicatie
|
4/03/21
|
3/03/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
118,3
|
111,3
|
211,3
|
310,5
|
312,9
|
332,7
|
390,9
|
477,9
|
EBITDA
1 |
-
|
12,55
|
39,08
|
58,21
|
44,25
|
47,31
|
59,9
|
77,69
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-15,45
|
0,05
|
-21,01
|
-5,58
|
-0,5593
|
13,59
|
-
|
Operationele Marge
|
-
|
-13,88%
|
0,02%
|
-6,77%
|
-1,78%
|
-0,17%
|
3,48%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-15,21
|
-2,452
|
-20,45
|
4,838
|
4,918
|
14,37
|
-
|
Nettowinst (verlies)
1 |
-
|
-12,6
|
-7,7
|
-29,21
|
-1,765
|
1,839
|
11,02
|
15,04
|
Nettomarge
|
-
|
-11,32%
|
-3,64%
|
-9,41%
|
-0,56%
|
0,55%
|
2,82%
|
3,15%
|
WPA
2 |
0,8300
|
-0,2800
|
-0,1300
|
-0,4200
|
-0,0200
|
0,0366
|
0,1531
|
0,1750
|
Free Cash Flow
1 |
-
|
3,68
|
13,26
|
25,58
|
33,22
|
30
|
44
|
58
|
FCF-marge
|
-
|
3,31%
|
6,27%
|
8,24%
|
10,62%
|
9,02%
|
11,26%
|
12,14%
|
Kasstroomconversie (ebitda)
|
-
|
29,33%
|
33,93%
|
43,95%
|
75,09%
|
63,41%
|
73,46%
|
74,66%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
1.631,76%
|
399,18%
|
385,74%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/03/20
|
4/03/21
|
3/03/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
66,54
|
71,41
|
77,34
|
81,16
|
80,58
|
80,08
|
77,34
|
77,42
|
78,07
|
79,82
|
80,95
|
84,69
|
87,35
|
87,8
|
89,9
|
EBITDA
1 |
11,58
|
11,38
|
13,28
|
17,09
|
16,47
|
10,83
|
11,98
|
10,73
|
10,7
|
10,29
|
10,91
|
12,44
|
13,4
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1,526
|
0,203
|
-10,85
|
-4,75
|
-5,612
|
-5,992
|
1,334
|
0,143
|
-1,065
|
-5,542
|
0,5835
|
1,845
|
2,974
|
-
|
-
|
Operationele Marge
|
-2,29%
|
0,28%
|
-14,03%
|
-5,85%
|
-6,96%
|
-7,48%
|
1,72%
|
0,18%
|
-1,36%
|
-6,94%
|
0,72%
|
2,18%
|
3,4%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-3,013
|
-0,497
|
-11,48
|
-3,3
|
-5,181
|
-4,31
|
4,342
|
3,302
|
1,504
|
-3,017
|
0,925
|
3,075
|
4,075
|
-
|
-
|
Nettowinst (verlies)
1 |
-3,606
|
-2,667
|
-13,19
|
-6,659
|
-6,702
|
-7,97
|
2,627
|
0,676
|
2,902
|
-3,948
|
0,4
|
2,4
|
3,25
|
-
|
-
|
Nettomarge
|
-5,42%
|
-3,73%
|
-17,05%
|
-8,2%
|
-8,32%
|
-9,95%
|
3,4%
|
0,87%
|
3,72%
|
-4,95%
|
0,49%
|
2,83%
|
3,72%
|
-
|
-
|
WPA
2 |
-0,0600
|
-0,0400
|
-0,2000
|
-0,1000
|
-0,0900
|
-0,1100
|
0,0300
|
0,0100
|
0,0400
|
-0,0500
|
0,007850
|
0,0339
|
0,0376
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/03/22
|
5/05/22
|
4/08/22
|
3/11/22
|
23/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
22/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
144
|
257
|
257
|
278
|
324
|
383
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,68
|
13,3
|
25,6
|
33,2
|
30
|
44
|
58
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
12,8%
|
12,4%
|
6,72%
|
4,04%
|
6,29%
|
7,31%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
11,4%
|
11%
|
5,93%
|
5,42%
|
7,39%
|
8,06%
|
Totale activa
1 |
-
|
-
|
-67,54
|
-266,3
|
-29,78
|
33,9
|
149,1
|
186,6
|
Nettoactief per aandeel
2 |
-
|
-
|
3,870
|
5,250
|
5,050
|
5,170
|
5,570
|
6,090
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2,25
|
4,72
|
6,07
|
7,87
|
8
|
7
|
9
|
Capex/omzet
|
-
|
2,02%
|
2,23%
|
1,95%
|
2,52%
|
2,4%
|
1,79%
|
1,88%
|
Datum van publicatie
|
9/03/20
|
4/03/21
|
3/03/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
9,54
USD Gemiddelde koersdoel
14,79
USD Spread / Gemiddelde doel +54,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,43% | 730 mln. | | -18,68% | 179 mld. | | -0,16% | 165 mld. | | +4,28% | 157 mld. | | +4,91% | 100 mld. | | +52,56% | 94,79 mld. | | +16,21% | 85,07 mld. | | -1,78% | 75,03 mld. | | -1,54% | 46,94 mld. | | -35,88% | 42,73 mld. |
IT Diensten & Consulting - Andere
|