Beurs gesloten -
Japan Exchange
07:59:19 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.278
JPY
|
+0,47%
|
|
+1,43%
|
+17,90%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.578
|
6.087
|
6.281
|
7.831
|
8.069
|
12.518
|
Bedrijfswaarde
1 |
4.884
|
5.790
|
5.047
|
6.831
|
7.310
|
13.007
|
K/w-verhouding
|
11,1
x
|
10,4
x
|
9,07
x
|
11,7
x
|
7,2
x
|
9,86
x
|
Dividendrendement
|
2,82%
|
3,03%
|
3,7%
|
2,99%
|
4,21%
|
3,14%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,26
x
|
0,25
x
|
0,32
x
|
0,29
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,23
x
|
0,25
x
|
0,2
x
|
0,28
x
|
0,26
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
4,34
x
|
4,42
x
|
3,46
x
|
4,54
x
|
3,61
x
|
5,07
x
|
Bedrijfswaarde/FCF
|
8,32
x
|
15,4
x
|
4,23
x
|
21,9
x
|
13,5
x
|
21,5
x
|
FCF Yield
|
12%
|
6,5%
|
23,6%
|
4,56%
|
7,39%
|
4,65%
|
Price to Book
|
0,74
x
|
0,75
x
|
0,75
x
|
0,88
x
|
0,82
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
13.094
|
13.176
|
12.923
|
13.009
|
13.057
|
13.121
|
Referentieprijs
2 |
426,0
|
462,0
|
486,0
|
602,0
|
618,0
|
954,0
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
18/06/20
|
17/06/21
|
22/06/22
|
19/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.892
|
23.499
|
25.111
|
24.436
|
27.953
|
34.807
|
EBITDA
1 |
1.125
|
1.309
|
1.459
|
1.505
|
2.023
|
2.567
|
Bedrijfsresultaat (EBIT)
1 |
811
|
885
|
996
|
1.023
|
1.475
|
1.908
|
Operationele Marge
|
3,88%
|
3,77%
|
3,97%
|
4,19%
|
5,28%
|
5,48%
|
Resultaat voor belastingen (EBT)
1 |
808
|
880
|
1.085
|
1.050
|
1.719
|
2.011
|
Nettowinst (verlies)
1 |
501
|
584
|
691
|
666
|
1.120
|
1.268
|
Nettomarge
|
2,4%
|
2,49%
|
2,75%
|
2,73%
|
4,01%
|
3,64%
|
WPA
2 |
38,26
|
44,60
|
53,57
|
51,29
|
85,87
|
96,78
|
Free Cash Flow
1 |
586,8
|
376,6
|
1.193
|
311,8
|
539,9
|
604,6
|
FCF-marge
|
2,81%
|
1,6%
|
4,75%
|
1,28%
|
1,93%
|
1,74%
|
Kasstroomconversie (ebitda)
|
52,16%
|
28,77%
|
81,79%
|
20,71%
|
26,69%
|
23,55%
|
Kasstroomconversie (nettowinst)
|
117,12%
|
64,49%
|
172,68%
|
46,81%
|
48,2%
|
47,68%
|
Dividend per aandeel
2 |
12,00
|
14,00
|
18,00
|
18,00
|
26,00
|
30,00
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
18/06/20
|
17/06/21
|
22/06/22
|
19/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
12.354
|
11.237
|
12.447
|
7.183
|
8.053
|
16.300
|
8.820
|
9.832
|
19.530
|
10.007
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
641
|
422
|
714
|
357
|
469
|
894
|
561
|
588
|
1.131
|
554
|
Operationele Marge
|
5,19%
|
3,76%
|
5,74%
|
4,97%
|
5,82%
|
5,48%
|
6,36%
|
5,98%
|
5,79%
|
5,54%
|
Resultaat voor belastingen (EBT)
1 |
669
|
534
|
822
|
398
|
505
|
964
|
587
|
635
|
1.206
|
579
|
Nettowinst (verlies)
1 |
434
|
337
|
535
|
265
|
321
|
612
|
379
|
370
|
742
|
385
|
Nettomarge
|
3,51%
|
3%
|
4,3%
|
3,69%
|
3,99%
|
3,75%
|
4,3%
|
3,76%
|
3,8%
|
3,85%
|
WPA
2 |
33,74
|
26,02
|
41,11
|
20,25
|
24,60
|
46,81
|
28,86
|
28,23
|
56,48
|
29,21
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/10/19
|
30/10/20
|
29/10/21
|
28/01/22
|
29/07/22
|
28/10/22
|
27/01/23
|
28/07/23
|
27/10/23
|
26/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
489
|
Nettokaspositie
1 |
694
|
297
|
1.234
|
1.000
|
759
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,1905
x
|
Free Cash Flow
1 |
587
|
377
|
1.193
|
312
|
540
|
605
|
ROE (netto-inkomsten/eigen vermogen)
|
6,81%
|
7,57%
|
8,51%
|
7,7%
|
11,9%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
3,87%
|
3,91%
|
4,19%
|
4,11%
|
5,43%
|
6,06%
|
Totale activa
1 |
12.943
|
14.942
|
16.503
|
16.223
|
20.624
|
20.929
|
Nettoactief per aandeel
2 |
578,0
|
612,0
|
648,0
|
685,0
|
755,0
|
828,0
|
Cashflow per aandeel
2 |
232,0
|
210,0
|
251,0
|
239,0
|
269,0
|
266,0
|
Capex
1 |
193
|
392
|
329
|
241
|
609
|
337
|
Capex/omzet
|
0,92%
|
1,67%
|
1,31%
|
0,99%
|
2,18%
|
0,97%
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
18/06/20
|
17/06/21
|
22/06/22
|
19/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,90% | 109 mln. | | +6,59% | 76,09 mld. | | -.--% | 26,71 mld. | | -4,27% | 12,9 mld. | | +26,27% | 12,88 mld. | | -7,90% | 9,22 mld. | | -16,06% | 7,69 mld. | | -8,15% | 7,59 mld. | | +10,47% | 6,09 mld. | | +9,57% | 5,51 mld. |
Grondvracht & Logistiek - Andere
|