HUANENG POWER INTERNATIONAL, INC. Toevoegen aan een lijst
Financiën Huaneng Power International, Inc.
Aandelen
902
CNE1000006Z4
Onafhankelijke stroomproducenten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4,99 HKD | +3,31% |
|
+1,01% | +20,53% |
| 24/04 | Huaneng Power International's Q1 Winst springt 104% omhoog | MT |
| 23/04 | Huaneng Power International, Inc. rapporteert resultaten voor het eerste kwartaal dat eindigde op 31 maart 2024 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 77.900 | 60.443 | 126.540 | 98.880 | 102.481 | 124.634 | - | - |
| Bedrijfswaarde 1 | 297.521 | 279.571 | 393.600 | 376.961 | 367.517 | 401.506 | 468.148 | 467.468 |
| K/w-verhouding | 352 x | 59,5 x | -5,24 x | -5,01 x | - | 6,54 x | 5,52 x | 4,69 x |
| Dividendrendement | 3,83% | 7,56% | - | - | - | 7,25% | 8,35% | 9,73% |
| Marktkapitalisatie/omzet | 0,45 x | 0,36 x | 0,62 x | 0,4 x | 0,4 x | 0,49 x | 0,48 x | 0,47 x |
| Bedrijfswaarde/omzet | 1,71 x | 1,65 x | 1,92 x | 1,53 x | 1,44 x | 1,58 x | 1,81 x | 1,77 x |
| Bedrijfswaarde/EBITDA | 11,8 x | 9,17 x | 60,1 x | 29,1 x | 9,69 x | 7,07 x | 7,67 x | 6,75 x |
| Bedrijfswaarde/FCF | 47,3 x | -453 x | -10,7 x | -48,6 x | -26,8 x | -25,2 x | 82,4 x | 30,2 x |
| FCF Yield | 2,12% | -0,22% | -9,38% | -2,06% | -3,73% | -3,97% | 1,21% | 3,31% |
| Price to Book | 0,56 x | 0,31 x | 0,63 x | 0,44 x | - | 0,53 x | 0,49 x | 0,46 x |
| Aantal aandelen (in duizenden) | 15.698.093 | 15.698.093 | 15.698.093 | 15.698.093 | 15.698.093 | 15.698.093 | - | - |
| Referentieprijs 2 | 3,521 | 2,382 | 4,245 | 3,259 | 3,763 | 4,468 | 4,468 | 4,468 |
| Datum van publicatie | 31/03/20 | 23/03/21 | 22/03/22 | 21/03/23 | 19/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 173.485 | 169.439 | 204.605 | 246.725 | 254.397 | 254.694 | 259.330 | 263.760 |
| EBITDA 1 | 25.139 | 30.480 | 6.549 | 12.937 | 37.936 | 56.753 | 61.041 | 69.213 |
| Bedrijfsresultaat (EBIT) 1 | 4.639 | 9.628 | -14.802 | -10.411 | 13.246 | 22.425 | 25.930 | 27.388 |
| Operationele Marge | 2,67% | 5,68% | -7,23% | -4,22% | 5,21% | 8,8% | 10% | 10,38% |
| Resultaat voor belastingen (EBT) 1 | 4.813 | 8.814 | -14.277 | -9.703 | 13.002 | 20.625 | 23.372 | 26.068 |
| Nettowinst (verlies) 1 | 1.686 | 4.565 | -10.264 | -7.387 | 8.446 | 13.682 | 14.849 | 16.738 |
| Nettomarge | 0,97% | 2,69% | -5,02% | -2,99% | 3,32% | 5,37% | 5,73% | 6,35% |
| WPA 2 | 0,0100 | 0,0400 | -0,8100 | -0,6500 | - | 0,6826 | 0,8100 | 0,9518 |
| Free Cash Flow 1 | 6.293 | -617,6 | -36.937 | -7.758 | -13.721 | -15.958 | 5.678 | 15.478 |
| FCF-marge | 3,63% | -0,36% | -18,05% | -3,14% | -5,39% | -6,27% | 2,19% | 5,87% |
| Kasstroomconversie (ebitda) | 25,03% | - | - | - | - | - | 9,3% | 22,36% |
| Kasstroomconversie (nettowinst) | 373,15% | - | - | - | - | - | 38,24% | 92,47% |
| Dividend per aandeel 2 | 0,1350 | 0,1800 | - | - | - | 0,3238 | 0,3729 | 0,4347 |
| Datum van publicatie | 31/03/20 | 23/03/21 | 22/03/22 | 21/03/23 | 19/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 90.406 | - | - | - | - | 116.869 | - | - | - | - | - | 65.289 | 63.075 | 65.367 | 62.147 | 66.777 | 64.512 | 67.828 | 63.145 |
| EBITDA | 13.074 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | 1.901 | - | - | - | - | -346 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operationele Marge | 2,1% | - | - | - | - | -0,3% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | -2.622 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | -2.675 | 5.733 | - | -956,3 | - | - | - | - | 2.250 | 4.058 | 6.308 | 6.255 | - | - | - | - | - | - | - |
| Nettomarge | -2,96% | - | - | - | - | - | - | - | - | - | - | 9,58% | - | - | - | - | - | - | - |
| WPA 2 | - | - | -0,7600 | -0,0900 | -0,1500 | - | -0,0900 | -0,3000 | - | - | - | - | - | 0,2500 | 0,4900 | 0,7500 | -0,8600 | 0,2900 | 0,5300 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31/03/20 | 18/08/20 | 22/03/22 | 26/04/22 | 26/07/22 | 26/07/22 | 25/10/22 | 21/03/23 | 25/04/23 | 25/07/23 | 25/07/23 | 24/10/23 | 19/03/24 | 23/04/24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 233.012 | 219.128 | 267.060 | 278.081 | 265.036 | 276.872 | 343.514 | 342.515 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,805 x | 7,189 x | 40,78 x | 21,49 x | 6,986 x | 4,879 x | 5,628 x | 4,949 x |
| Free Cash Flow 1 | 5.293 | -618 | -36.937 | -7.758 | -13.721 | -15.959 | 5.678 | 15.478 |
| ROE (netto-inkomsten/eigen vermogen) | 2,17% | 3,81% | -9,05% | -18,5% | 11,3% | 11% | 10,8% | 11% |
| ROA (netto-inkomsten/totale activa) | 2,87% | 1,07% | -1,24% | -1,58% | 1,59% | 2,42% | 2,56% | 2,74% |
| Totale activa 1 | 26.702 | 426.635 | 827.771 | 466.300 | 531.268 | 564.895 | 579.348 | 610.765 |
| Nettoactief per aandeel 2 | 6,280 | 7,760 | 6,700 | 7,370 | - | 8,410 | 9,100 | 9,720 |
| Cashflow per aandeel 2 | - | 2,680 | -2,390 | 2,070 | - | 3,190 | 3,290 | 3,620 |
| Capex 1 | 31.496 | 42.213 | 42.969 | 40.278 | 59.218 | 61.132 | 58.257 | 44.460 |
| Capex/omzet | 18,1% | 24,91% | 21% | 16,32% | 23,28% | 24% | 22,46% | 16,86% |
| Datum van publicatie | 31/03/20 | 23/03/21 | 22/03/22 | 21/03/23 | 19/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
15
Laatste slotkoers
4,468
CNY
Gemiddelde koersdoel
5,217
CNY
Spread / Gemiddelde doel
+16,78%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,53% | 16,91 mld. | |
| -10,11% | 12,67 mld. | |
| +53,94% | 12,6 mld. | |
| +34,27% | 11,46 mld. | |
| +17,31% | 5,2 mld. | |
| -2,25% | 4,62 mld. | |
| +24,05% | 4,25 mld. | |
| +0,52% | 3,71 mld. | |
| +10,43% | 3,53 mld. | |
| +14,19% | 3,13 mld. |
