Vertraagde tijd
Japan Exchange
03:13:55 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.799
JPY
|
+0,57%
|
|
+0,36%
|
-2,30%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.702
|
9.491
|
8.813
|
9.001
|
8.763
|
7.991
|
Bedrijfswaarde
1 |
14.243
|
14.241
|
13.200
|
12.203
|
10.855
|
8.261
|
K/w-verhouding
|
10,3
x
|
11,4
x
|
7,9
x
|
9,84
x
|
8,05
x
|
6,51
x
|
Dividendrendement
|
2,47%
|
2,79%
|
3%
|
2,94%
|
3,02%
|
3,73%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,28
x
|
0,26
x
|
0,28
x
|
0,26
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,42
x
|
0,38
x
|
0,37
x
|
0,32
x
|
0,24
x
|
Bedrijfswaarde/EBITDA
|
3,03
x
|
3,05
x
|
2,51
x
|
2,35
x
|
2,01
x
|
1,59
x
|
Bedrijfswaarde/FCF
|
16,9
x
|
9,45
x
|
8,1
x
|
5,22
x
|
5,07
x
|
2,45
x
|
FCF Yield
|
5,93%
|
10,6%
|
12,3%
|
19,2%
|
19,7%
|
40,7%
|
Price to Book
|
0,56
x
|
0,5
x
|
0,46
x
|
0,43
x
|
0,41
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
3.308
|
3.308
|
3.308
|
3.308
|
3.308
|
3.308
|
Referentieprijs
2 |
3.235
|
2.869
|
2.664
|
2.721
|
2.649
|
2.416
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
13/07/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
32.951
|
34.240
|
34.326
|
32.724
|
34.262
|
35.128
|
EBITDA
1 |
4.695
|
4.672
|
5.256
|
5.198
|
5.410
|
5.197
|
Bedrijfsresultaat (EBIT)
1 |
1.224
|
1.010
|
1.304
|
1.156
|
1.459
|
1.512
|
Operationele Marge
|
3,71%
|
2,95%
|
3,8%
|
3,53%
|
4,26%
|
4,3%
|
Resultaat voor belastingen (EBT)
1 |
1.692
|
1.287
|
1.737
|
1.446
|
1.655
|
1.829
|
Nettowinst (verlies)
1 |
1.037
|
831
|
1.115
|
915
|
1.088
|
1.227
|
Nettomarge
|
3,15%
|
2,43%
|
3,25%
|
2,8%
|
3,18%
|
3,49%
|
WPA
2 |
313,4
|
251,2
|
337,0
|
276,6
|
328,9
|
370,9
|
Free Cash Flow
1 |
844,4
|
1.508
|
1.629
|
2.338
|
2.142
|
3.366
|
FCF-marge
|
2,56%
|
4,4%
|
4,74%
|
7,15%
|
6,25%
|
9,58%
|
Kasstroomconversie (ebitda)
|
17,98%
|
32,27%
|
30,99%
|
44,99%
|
39,6%
|
64,76%
|
Kasstroomconversie (nettowinst)
|
81,42%
|
181,42%
|
146,08%
|
255,56%
|
196,92%
|
274,29%
|
Dividend per aandeel
2 |
80,00
|
80,00
|
80,00
|
80,00
|
80,00
|
90,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
13/07/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
15.968
|
14.634
|
15.416
|
9.119
|
8.083
|
16.441
|
9.139
|
7.876
|
16.176
|
9.208
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
195
|
152
|
394
|
445
|
107
|
316
|
437
|
-68
|
146
|
464
|
Operationele Marge
|
1,22%
|
1,04%
|
2,56%
|
4,88%
|
1,32%
|
1,92%
|
4,78%
|
-0,86%
|
0,9%
|
5,04%
|
Resultaat voor belastingen (EBT)
1 |
501
|
324
|
490
|
525
|
227
|
474
|
527
|
25
|
255
|
546
|
Nettowinst (verlies)
1 |
324
|
219
|
325
|
348
|
152
|
336
|
349
|
25
|
212
|
349
|
Nettomarge
|
2,03%
|
1,5%
|
2,11%
|
3,82%
|
1,88%
|
2,04%
|
3,82%
|
0,32%
|
1,31%
|
3,79%
|
WPA
2 |
97,98
|
66,28
|
98,29
|
105,3
|
46,19
|
101,7
|
105,4
|
7,640
|
64,26
|
105,6
|
Dividend per aandeel
|
40,00
|
40,00
|
40,00
|
-
|
-
|
40,00
|
-
|
-
|
50,00
|
-
|
Datum van publicatie
|
6/11/19
|
9/11/20
|
8/11/21
|
7/02/22
|
5/08/22
|
7/11/22
|
6/02/23
|
4/08/23
|
7/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.541
|
4.750
|
4.387
|
3.202
|
2.092
|
270
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7542
x
|
1,017
x
|
0,8347
x
|
0,616
x
|
0,3867
x
|
0,052
x
|
Free Cash Flow
1 |
844
|
1.508
|
1.629
|
2.338
|
2.143
|
3.366
|
ROE (netto-inkomsten/eigen vermogen)
|
5,59%
|
4,34%
|
5,82%
|
4,58%
|
5,17%
|
5,58%
|
ROA (netto-inkomsten/totale activa)
|
2,3%
|
1,87%
|
2,45%
|
2,1%
|
2,57%
|
2,61%
|
Totale activa
1 |
45.128
|
44.436
|
45.546
|
43.515
|
42.397
|
47.037
|
Nettoactief per aandeel
2 |
5.792
|
5.776
|
5.816
|
6.257
|
6.466
|
6.829
|
Cashflow per aandeel
2 |
863,0
|
618,0
|
770,0
|
1.235
|
1.458
|
1.952
|
Capex
1 |
3.079
|
3.231
|
3.018
|
2.443
|
2.291
|
1.094
|
Capex/omzet
|
9,34%
|
9,44%
|
8,79%
|
7,47%
|
6,69%
|
3,11%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
13/07/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,30% | 59,7 mln. | | +6,41% | 76,09 mld. | | -.--% | 26,71 mld. | | -4,94% | 12,9 mld. | | +25,96% | 12,88 mld. | | -7,94% | 9,22 mld. | | -16,63% | 7,69 mld. | | -9,63% | 7,59 mld. | | +10,47% | 6,09 mld. | | +8,92% | 5,51 mld. |
Grondvracht & Logistiek - Andere
|