Beurs gesloten -
NSE India S.E.
13:47:54 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.487
INR
|
-1,28%
|
|
+1,47%
|
+23,90%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
104.215
|
80.845
|
115.466
|
76.953
|
97.143
|
146.927
|
-
|
-
|
Bedrijfswaarde
1 |
101.227
|
78.550
|
110.348
|
61.418
|
81.766
|
132.146
|
133.773
|
129.880
|
K/w-verhouding
|
19,1
x
|
10,2
x
|
18,6
x
|
12,9
x
|
12,3
x
|
10,5
x
|
13,3
x
|
12,9
x
|
Dividendrendement
|
1,9%
|
4,28%
|
1,97%
|
3,21%
|
2,64%
|
2,2%
|
2,62%
|
2,79%
|
Marktkapitalisatie/omzet
|
3,73
x
|
2,72
x
|
5,36
x
|
2,16
x
|
1,54
x
|
2,16
x
|
2,33
x
|
2,18
x
|
Bedrijfswaarde/omzet
|
3,63
x
|
2,64
x
|
5,13
x
|
1,73
x
|
1,3
x
|
2,12
x
|
2,12
x
|
1,93
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
7,46
x
|
11,8
x
|
6,64
x
|
6,9
x
|
7,17
x
|
8,19
x
|
7,65
x
|
Bedrijfswaarde/FCF
|
31,4
x
|
14,3
x
|
23,7
x
|
27,1
x
|
31,9
x
|
16,7
x
|
21,2
x
|
19,2
x
|
FCF Yield
|
3,18%
|
6,97%
|
4,22%
|
3,69%
|
3,14%
|
6%
|
4,71%
|
5,21%
|
Price to Book
|
4,34
x
|
2,74
x
|
3,57
x
|
2,14
x
|
2,35
x
|
2,62
x
|
2,53
x
|
2,25
x
|
Aantal aandelen (in duizenden)
|
98.778
|
98.778
|
98.778
|
98.778
|
98.778
|
98.778
|
-
|
-
|
Referentieprijs
2 |
1.055
|
818,4
|
1.169
|
779,0
|
983,4
|
1.487
|
1.487
|
1.487
|
Datum van publicatie
|
9/05/19
|
10/06/20
|
24/05/21
|
10/05/22
|
8/05/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.911
|
29.721
|
21.523
|
35.602
|
62.993
|
62.445
|
63.126
|
67.396
|
EBITDA
1 |
8.854
|
10.528
|
9.340
|
9.243
|
11.842
|
18.426
|
16.330
|
16.985
|
Bedrijfsresultaat (EBIT)
1 |
7.595
|
8.911
|
7.603
|
7.280
|
9.530
|
15.690
|
13.058
|
13.389
|
Operationele Marge
|
27,21%
|
29,98%
|
35,32%
|
20,45%
|
15,13%
|
25,13%
|
20,69%
|
19,87%
|
Resultaat voor belastingen (EBT)
1 |
8.369
|
9.835
|
8.336
|
8.063
|
10.555
|
17.328
|
14.698
|
15.195
|
Nettowinst (verlies)
1 |
5.464
|
7.935
|
6.196
|
5.970
|
7.900
|
12.891
|
11.060
|
11.379
|
Nettomarge
|
19,58%
|
26,7%
|
28,79%
|
16,77%
|
12,54%
|
20,64%
|
17,52%
|
16,88%
|
WPA
2 |
55,31
|
80,33
|
62,72
|
60,43
|
79,98
|
130,5
|
111,8
|
115,3
|
Free Cash Flow
1 |
3.219
|
5.477
|
4.660
|
2.264
|
2.566
|
7.922
|
6.296
|
6.768
|
FCF-marge
|
11,53%
|
18,43%
|
21,65%
|
6,36%
|
4,07%
|
12,69%
|
9,97%
|
10,04%
|
Kasstroomconversie (ebitda)
|
36,36%
|
52,02%
|
49,89%
|
24,49%
|
21,67%
|
43%
|
38,56%
|
39,85%
|
Kasstroomconversie (nettowinst)
|
58,92%
|
69,03%
|
75,21%
|
37,92%
|
32,48%
|
61,46%
|
56,93%
|
59,48%
|
Dividend per aandeel
2 |
20,00
|
35,00
|
23,00
|
25,00
|
26,00
|
30,00
|
38,96
|
41,47
|
Datum van publicatie
|
9/05/19
|
10/06/20
|
24/05/21
|
10/05/22
|
8/05/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15.411
|
7.685
|
6.664
|
7.177
|
6.155
|
8.301
|
-
|
11.229
|
10.868
|
14.548
|
15.627
|
18.384
|
16.105
|
15.378
|
15.987
|
15.615
|
15.614
|
16.059
|
EBITDA
1 |
5.502
|
3.011
|
3.167
|
3.162
|
3.040
|
3.018
|
6.058
|
1.031
|
2.155
|
2.856
|
2.528
|
2.561
|
3.897
|
5.213
|
4.930
|
4.307
|
4.272
|
4.367
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
2.726
|
2.713
|
2.587
|
2.298
|
-
|
548,9
|
1.600
|
2.319
|
1.977
|
1.976
|
3.259
|
4.592
|
4.070
|
3.325
|
3.528
|
3.569
|
Operationele Marge
|
-
|
-
|
40,91%
|
37,81%
|
42,03%
|
27,68%
|
-
|
4,89%
|
14,72%
|
15,94%
|
12,65%
|
10,75%
|
20,23%
|
29,86%
|
25,46%
|
21,29%
|
22,59%
|
22,22%
|
Resultaat voor belastingen (EBT)
1 |
5.144
|
-
|
2.913
|
2.866
|
2.756
|
2.750
|
-
|
751,8
|
1.804
|
2.496
|
2.212
|
2.274
|
3.573
|
4.957
|
4.595
|
3.964
|
3.948
|
3.872
|
Nettowinst (verlies)
1 |
4.409
|
-
|
2.172
|
2.128
|
2.041
|
2.043
|
-
|
567,9
|
1.318
|
1.852
|
1.640
|
1.721
|
2.688
|
3.684
|
3.279
|
2.982
|
3.037
|
2.799
|
Nettomarge
|
28,61%
|
-
|
32,59%
|
29,65%
|
33,16%
|
24,61%
|
-
|
5,06%
|
12,13%
|
12,73%
|
10,49%
|
9,36%
|
16,69%
|
23,96%
|
20,51%
|
19,09%
|
19,45%
|
17,43%
|
WPA
2 |
44,63
|
-
|
21,99
|
21,54
|
20,66
|
20,68
|
-
|
5,750
|
13,34
|
18,75
|
16,60
|
17,42
|
27,21
|
37,30
|
32,04
|
27,62
|
31,17
|
29,89
|
Dividend per aandeel
2 |
-
|
-
|
9,000
|
14,00
|
14,00
|
9,500
|
-
|
9,500
|
15,50
|
-
|
10,00
|
-
|
-
|
7,310
|
7,310
|
7,310
|
13,16
|
8,283
|
Datum van publicatie
|
11/11/19
|
12/11/20
|
9/02/21
|
24/05/21
|
28/07/21
|
26/10/21
|
26/10/21
|
8/02/22
|
10/05/22
|
6/08/22
|
11/11/22
|
2/02/23
|
8/05/23
|
3/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.988
|
2.295
|
5.119
|
15.535
|
15.377
|
2.592
|
13.154
|
17.047
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.219
|
5.477
|
4.660
|
2.264
|
2.566
|
7.922
|
6.296
|
6.768
|
ROE (netto-inkomsten/eigen vermogen)
|
24,3%
|
29,7%
|
20%
|
17,5%
|
20,4%
|
27,8%
|
20%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
16,9%
|
19,2%
|
14,2%
|
12,1%
|
14%
|
19,4%
|
15,1%
|
13,4%
|
Totale activa
1 |
32.256
|
41.285
|
43.647
|
49.175
|
56.331
|
66.291
|
73.384
|
85.226
|
Nettoactief per aandeel
2 |
243,0
|
299,0
|
327,0
|
364,0
|
419,0
|
521,0
|
589,0
|
660,0
|
Cashflow per aandeel
2 |
32,60
|
110,0
|
96,40
|
74,80
|
98,10
|
158,0
|
185,0
|
135,0
|
Capex
1 |
3.625
|
4.232
|
3.395
|
6.773
|
7.127
|
7.709
|
8.209
|
8.058
|
Capex/omzet
|
12,99%
|
14,24%
|
15,77%
|
19,02%
|
11,31%
|
12,34%
|
13%
|
11,96%
|
Datum van publicatie
|
9/05/19
|
10/06/20
|
24/05/21
|
10/05/22
|
8/05/23
|
9/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,90% | 1,76 mld. | | -4,01% | 13,72 mld. | | +15,30% | 9,55 mld. | | +25,86% | 8,98 mld. | | +13,07% | 8,83 mld. | | +7,42% | 8,15 mld. | | +32,89% | 5,56 mld. | | +16,09% | 5,27 mld. | | +29,96% | 4,94 mld. | | -4,37% | 4,83 mld. |
Aardgasdistributie
|