Beurs gesloten -
Fukuoka Stock Exchange
05:31:55 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.995
JPY
|
-0,15%
|
|
-0,15%
|
-0,70%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.702
|
3.548
|
3.124
|
3.438
|
3.143
|
2.979
|
Bedrijfswaarde
1 |
4.321
|
2.640
|
1.500
|
1.459
|
1.651
|
2.994
|
K/w-verhouding
|
6,92
x
|
5,42
x
|
5,81
x
|
4,88
x
|
5,29
x
|
7,16
x
|
Dividendrendement
|
1,01%
|
1,34%
|
2,03%
|
1,85%
|
2,02%
|
2,13%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,22
x
|
0,19
x
|
0,21
x
|
0,19
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,16
x
|
0,09
x
|
0,09
x
|
0,1
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
3,54
x
|
2,04
x
|
1,26
x
|
1,02
x
|
1,3
x
|
3,07
x
|
Bedrijfswaarde/FCF
|
8,05
x
|
4,77
x
|
2,87
x
|
1,17
x
|
-2,83
x
|
-1,31
x
|
FCF Yield
|
12,4%
|
21%
|
34,8%
|
85,8%
|
-35,4%
|
-76,3%
|
Price to Book
|
0,79
x
|
0,55
x
|
0,46
x
|
0,45
x
|
0,39
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
1.587
|
1.587
|
1.587
|
1.587
|
1.587
|
1.587
|
Referentieprijs
2 |
2.962
|
2.235
|
1.968
|
2.166
|
1.980
|
1.877
|
Datum van publicatie
|
28/05/18
|
27/05/19
|
25/05/20
|
31/05/21
|
30/05/22
|
29/05/23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.356
|
16.496
|
16.652
|
16.599
|
16.769
|
18.136
|
EBITDA
1 |
1.221
|
1.293
|
1.192
|
1.427
|
1.271
|
974
|
Bedrijfsresultaat (EBIT)
1 |
879
|
913
|
774
|
987
|
770
|
480
|
Operationele Marge
|
5,37%
|
5,53%
|
4,65%
|
5,95%
|
4,59%
|
2,65%
|
Resultaat voor belastingen (EBT)
1 |
962
|
954
|
806
|
1.029
|
870
|
615
|
Nettowinst (verlies)
1 |
679
|
655
|
538
|
705
|
594
|
416
|
Nettomarge
|
4,15%
|
3,97%
|
3,23%
|
4,25%
|
3,54%
|
2,29%
|
WPA
2 |
427,7
|
412,6
|
338,9
|
444,1
|
374,2
|
262,1
|
Free Cash Flow
1 |
536,5
|
553,2
|
521,9
|
1.252
|
-584,2
|
-2.286
|
FCF-marge
|
3,28%
|
3,35%
|
3,13%
|
7,54%
|
-3,48%
|
-12,6%
|
Kasstroomconversie (ebitda)
|
43,94%
|
42,79%
|
43,78%
|
87,74%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
79,01%
|
84,47%
|
97%
|
177,59%
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
28/05/18
|
27/05/19
|
25/05/20
|
31/05/21
|
30/05/22
|
29/05/23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.143
|
8.274
|
8.250
|
4.289
|
4.260
|
9.039
|
4.708
|
4.621
|
9.229
|
4.352
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
329
|
471
|
380
|
185
|
112
|
185
|
214
|
179
|
258
|
72
|
Operationele Marge
|
4,04%
|
5,69%
|
4,61%
|
4,31%
|
2,63%
|
2,05%
|
4,55%
|
3,87%
|
2,8%
|
1,65%
|
Resultaat voor belastingen (EBT)
1 |
357
|
506
|
445
|
201
|
178
|
294
|
222
|
236
|
333
|
94
|
Nettowinst (verlies)
1 |
231
|
366
|
303
|
137
|
117
|
200
|
157
|
163
|
234
|
68
|
Nettomarge
|
2,84%
|
4,42%
|
3,67%
|
3,19%
|
2,75%
|
2,21%
|
3,33%
|
3,53%
|
2,54%
|
1,56%
|
WPA
2 |
145,9
|
230,6
|
191,0
|
86,39
|
73,95
|
126,4
|
98,74
|
103,1
|
147,9
|
42,57
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/10/19
|
14/10/20
|
13/10/21
|
13/01/22
|
11/07/22
|
11/10/22
|
11/01/23
|
13/07/23
|
12/10/23
|
12/01/24
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
15
|
Nettokaspositie
1 |
381
|
908
|
1.624
|
1.979
|
1.492
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,0154
x
|
Free Cash Flow
1 |
537
|
553
|
522
|
1.252
|
-584
|
-2.286
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
10,6%
|
8,1%
|
9,76%
|
7,58%
|
5,03%
|
ROA (netto-inkomsten/totale activa)
|
4,5%
|
4,54%
|
3,72%
|
4,24%
|
3,13%
|
1,88%
|
Totale activa
1 |
15.084
|
14.434
|
14.468
|
16.633
|
18.999
|
22.180
|
Nettoactief per aandeel
2 |
3.763
|
4.049
|
4.317
|
4.798
|
5.079
|
5.381
|
Cashflow per aandeel
2 |
1.255
|
1.245
|
1.522
|
2.234
|
1.796
|
1.727
|
Capex
1 |
370
|
451
|
417
|
353
|
1.132
|
1.865
|
Capex/omzet
|
2,26%
|
2,73%
|
2,5%
|
2,13%
|
6,75%
|
10,28%
|
Datum van publicatie
|
28/05/18
|
27/05/19
|
25/05/20
|
31/05/21
|
30/05/22
|
29/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,70% | 20,29 mln. | | +19,86% | 9,82 mld. | | -10,40% | 6,91 mld. | | +16,27% | 1,47 mld. | | +30,00% | 1,45 mld. | | -10,92% | 1,38 mld. | | +27,45% | 1,26 mld. | | -22,14% | 1,04 mld. | | +22,51% | 866 mln. | | +61,80% | 780 mln. |
Kunststof Container & Verpakking
|