Beurs gesloten -
TEL AVIV STOCK EXCHANGE
14:49:49 12-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.693
ILa
|
-0,12%
|
|
+2,17%
|
+18,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
622
|
845,2
|
926,5
|
1.112
|
759,1
|
1.122
|
Bedrijfswaarde
1 |
1.557
|
2.070
|
1.936
|
2.674
|
3.050
|
3.408
|
K/w-verhouding
|
9,81
x
|
10,9
x
|
5,66
x
|
-2,6
x
|
10,4
x
|
8,63
x
|
Dividendrendement
|
6,79%
|
4,15%
|
5,42%
|
2,28%
|
-
|
5,81%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,91
x
|
0,93
x
|
1
x
|
0,64
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
1,75
x
|
2,24
x
|
1,95
x
|
2,4
x
|
2,56
x
|
2,6
x
|
Bedrijfswaarde/EBITDA
|
5,97
x
|
7,7
x
|
6,15
x
|
7,29
x
|
8,27
x
|
7,74
x
|
Bedrijfswaarde/FCF
|
8,13
x
|
20,6
x
|
7,58
x
|
8,54
x
|
-23,1
x
|
23,3
x
|
FCF Yield
|
12,3%
|
4,85%
|
13,2%
|
11,7%
|
-4,32%
|
4,3%
|
Price to Book
|
0,79
x
|
0,99
x
|
0,95
x
|
2,19
x
|
1,54
x
|
1,55
x
|
Aantal aandelen (in duizenden)
|
62.142
|
66.135
|
65.200
|
66.645
|
67.056
|
78.501
|
Referentieprijs
2 |
10,01
|
12,78
|
14,21
|
16,69
|
11,32
|
14,29
|
Datum van publicatie
|
28/03/19
|
19/03/20
|
17/03/21
|
16/03/22
|
15/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
890
|
925
|
995
|
1.112
|
1.192
|
1.313
|
EBITDA
1 |
261
|
269
|
315
|
367
|
369
|
440
|
Bedrijfsresultaat (EBIT)
1 |
219
|
230
|
282
|
339
|
340
|
416
|
Operationele Marge
|
24,61%
|
24,86%
|
28,34%
|
30,49%
|
28,52%
|
31,68%
|
Resultaat voor belastingen (EBT)
1 |
133
|
146
|
281
|
-299
|
172
|
251
|
Nettowinst (verlies)
1 |
67
|
78
|
162
|
-414
|
74
|
130
|
Nettomarge
|
7,53%
|
8,43%
|
16,28%
|
-37,23%
|
6,21%
|
9,9%
|
WPA
2 |
1,020
|
1,170
|
2,510
|
-6,427
|
1,090
|
1,656
|
Free Cash Flow
1 |
191,5
|
100,5
|
255,4
|
313,2
|
-131,9
|
146,5
|
FCF-marge
|
21,52%
|
10,86%
|
25,67%
|
28,17%
|
-11,06%
|
11,16%
|
Kasstroomconversie (ebitda)
|
73,37%
|
37,36%
|
81,07%
|
85,35%
|
-
|
33,3%
|
Kasstroomconversie (nettowinst)
|
285,82%
|
128,85%
|
157,64%
|
-
|
-
|
112,69%
|
Dividend per aandeel
2 |
0,6800
|
0,5300
|
0,7700
|
0,3800
|
-
|
0,8300
|
Datum van publicatie
|
28/03/19
|
19/03/20
|
17/03/21
|
16/03/22
|
15/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
935
|
1.225
|
1.010
|
1.562
|
2.291
|
2.286
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,582
x
|
4,554
x
|
3,206
x
|
4,256
x
|
6,209
x
|
5,195
x
|
Free Cash Flow
1 |
192
|
101
|
255
|
313
|
-132
|
147
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
9,84%
|
16,8%
|
-39,5%
|
12,5%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
4,7%
|
5,2%
|
5,52%
|
4,78%
|
5,38%
|
Totale activa
1 |
8.411
|
1.658
|
3.117
|
-7.498
|
1.549
|
2.416
|
Nettoactief per aandeel
2 |
12,70
|
12,90
|
15,00
|
7,610
|
7,330
|
9,200
|
Cashflow per aandeel
2 |
4,270
|
4,340
|
4,920
|
4,700
|
4,370
|
4,060
|
Capex
1 |
4
|
3
|
8
|
8
|
5
|
10
|
Capex/omzet
|
0,45%
|
0,32%
|
0,8%
|
0,72%
|
0,42%
|
0,76%
|
Datum van publicatie
|
28/03/19
|
19/03/20
|
17/03/21
|
16/03/22
|
15/03/23
|
14/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,47% | 357 mln. | | -1,20% | 117 mld. | | +14,43% | 68,56 mld. | | +17,80% | 62,47 mld. | | +12,05% | 43,26 mld. | | +14,54% | 42,9 mld. | | +21,85% | 35,33 mld. | | +6,44% | 25,16 mld. | | -0,68% | 22,94 mld. | | +7,05% | 19,67 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|