Beurs gesloten -
Nasdaq
22:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42,49
USD
|
-0,72%
|
|
-10,75%
|
-0,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
565,8
|
794,2
|
1.362
|
1.048
|
1.841
|
1.944
|
-
|
Bedrijfswaarde
1 |
565,8
|
794,2
|
1.362
|
1.048
|
1.841
|
1.944
|
1.944
|
K/w-verhouding
|
8,32
x
|
4,79
x
|
6,63
x
|
5,44
x
|
7,55
x
|
6,65
x
|
6,93
x
|
Dividendrendement
|
1,42%
|
1,16%
|
0,76%
|
-
|
-
|
0,85%
|
0,94%
|
Marktkapitalisatie/omzet
|
3,34
x
|
2,26
x
|
3,13
x
|
2,36
x
|
3,27
x
|
2,96
x
|
2,89
x
|
Bedrijfswaarde/omzet
|
3,34
x
|
2,26
x
|
3,13
x
|
2,36
x
|
3,27
x
|
2,96
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,87
x
|
1,33
x
|
1,15
x
|
1,09
x
|
1,53
x
|
1,24
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
43.060
|
43.118
|
43.178
|
43.110
|
43.240
|
45.755
|
-
|
Referentieprijs
2 |
13,14
|
18,42
|
31,55
|
24,32
|
42,58
|
42,49
|
42,49
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
169,4
|
351,6
|
435,3
|
444,5
|
562,7
|
655,8
|
673,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
106,1
|
255,2
|
309,9
|
308,4
|
388,1
|
450,5
|
450,2
|
Operationele Marge
|
62,62%
|
72,58%
|
71,2%
|
69,39%
|
68,97%
|
68,7%
|
66,83%
|
Resultaat voor belastingen (EBT)
|
102,1
|
243,4
|
304,9
|
291,1
|
347,9
|
-
|
446
|
Nettowinst (verlies)
1 |
68,11
|
166,1
|
206,2
|
193,7
|
244,6
|
288,4
|
283,4
|
Nettomarge
|
40,21%
|
47,23%
|
47,37%
|
43,59%
|
43,46%
|
43,97%
|
42,06%
|
WPA
2 |
1,580
|
3,847
|
4,760
|
4,470
|
5,640
|
6,385
|
6,135
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1867
|
0,2133
|
0,2400
|
-
|
-
|
0,3600
|
0,4000
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
113
|
100,3
|
111,2
|
114,6
|
118,4
|
115
|
135,5
|
153,5
|
158,8
|
167,9
|
160,7
|
164,2
|
164,2
|
161,8
|
166,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
75,37
|
69,29
|
69,29
|
79,62
|
81,28
|
80,18
|
91,18
|
110,6
|
106,2
|
119
|
109,4
|
112
|
110,4
|
107,8
|
111,6
|
Operationele Marge
|
66,69%
|
69,07%
|
62,31%
|
69,49%
|
68,66%
|
69,75%
|
67,29%
|
72,03%
|
66,89%
|
70,87%
|
68,08%
|
68,23%
|
67,21%
|
66,63%
|
66,86%
|
Resultaat voor belastingen (EBT)
1 |
72,78
|
66,84
|
72,03
|
77,4
|
74,88
|
73,32
|
68,58
|
106,6
|
99,45
|
114,3
|
105
|
107
|
102
|
102
|
111
|
Nettowinst (verlies)
1 |
49,47
|
44,41
|
48,21
|
52,76
|
48,36
|
46,29
|
56,63
|
72,84
|
68,81
|
78,39
|
70
|
70,85
|
68,3
|
66,4
|
70,1
|
Nettomarge
|
43,78%
|
44,27%
|
43,35%
|
46,05%
|
40,85%
|
40,27%
|
41,8%
|
47,45%
|
43,33%
|
46,68%
|
43,56%
|
43,16%
|
41,58%
|
41,04%
|
42,01%
|
WPA
2 |
1,140
|
1,020
|
1,110
|
1,220
|
1,120
|
1,070
|
1,310
|
1,680
|
1,580
|
1,800
|
1,565
|
1,540
|
1,485
|
1,445
|
1,510
|
Dividend per aandeel
2 |
0,0600
|
0,0700
|
0,0700
|
0,0700
|
-
|
0,0800
|
0,0800
|
0,0800
|
-
|
-
|
0,0900
|
0,0900
|
0,0900
|
0,1000
|
0,1000
|
Datum van publicatie
|
31/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
30/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
32%
|
21%
|
22,1%
|
22,6%
|
20,5%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
1,47%
|
2,12%
|
2,23%
|
1,99%
|
1,85%
|
1,61%
|
1,47%
|
Totale activa
1 |
4.634
|
7.833
|
9.248
|
9.736
|
13.220
|
17.910
|
19.341
|
Nettoactief per aandeel
2 |
15,20
|
13,90
|
27,60
|
22,30
|
27,80
|
34,30
|
40,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Laatste slotkoers
42,49
USD Gemiddelde koersdoel
55,5
USD Spread / Gemiddelde doel +30,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,21% | 1,96 mld. | | +14,98% | 588 mld. | | +15,30% | 307 mld. | | +24,35% | 257 mld. | | +23,32% | 213 mld. | | +27,74% | 190 mld. | | +32,21% | 172 mld. | | +9,46% | 164 mld. | | +8,46% | 151 mld. | | +8,43% | 135 mld. |
Banken - Andere
|