Beurs gesloten -
Borsa Italiana
17:44:59 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,4
EUR
|
-0,58%
|
|
+0,29%
|
+7,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
754,7
|
1.312
|
1.701
|
990,7
|
1.193
|
1.287
|
-
|
-
|
Bedrijfswaarde
1 |
854,7
|
1.312
|
1.756
|
1.186
|
1.193
|
1.554
|
1.486
|
1.403
|
K/w-verhouding
|
19,7
x
|
10,6
x
|
105
x
|
21,6
x
|
35,1
x
|
28
x
|
20,7
x
|
17,9
x
|
Dividendrendement
|
1,5%
|
1,15%
|
0,9%
|
0,46%
|
-
|
1,16%
|
1,24%
|
1,28%
|
Marktkapitalisatie/omzet
|
3,43
x
|
5,06
x
|
5,43
x
|
3,19
x
|
2,95
x
|
2,92
x
|
2,65
x
|
2,52
x
|
Bedrijfswaarde/omzet
|
3,89
x
|
5,06
x
|
5,6
x
|
3,82
x
|
2,95
x
|
3,53
x
|
3,06
x
|
2,74
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
17,1
x
|
19
x
|
13,4
x
|
11
x
|
13
x
|
10,7
x
|
9,29
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-4.458
x
|
20,2
x
|
-
|
28,9
x
|
17,6
x
|
13,8
x
|
FCF Yield
|
-
|
-
|
-0,02%
|
4,96%
|
-
|
3,46%
|
5,68%
|
7,23%
|
Price to Book
|
-
|
-
|
6,42
x
|
-
|
-
|
3,6
x
|
3,2
x
|
2,82
x
|
Aantal aandelen (in duizenden)
|
37.640
|
37.634
|
38.400
|
37.642
|
37.387
|
37.412
|
-
|
-
|
Referentieprijs
2 |
20,05
|
34,85
|
44,30
|
26,32
|
31,90
|
34,40
|
34,40
|
34,40
|
Datum van publicatie
|
16/03/20
|
16/03/21
|
15/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
219,9
|
259,2
|
313,5
|
310,8
|
404,2
|
440,2
|
485,6
|
511,6
|
EBITDA
1 |
64,02
|
76,57
|
92,55
|
88,6
|
108,2
|
119,4
|
138,9
|
151
|
Bedrijfsresultaat (EBIT)
1 |
-
|
63,1
|
68,96
|
66,54
|
63,1
|
72,45
|
89,71
|
100,8
|
Operationele Marge
|
-
|
24,34%
|
22%
|
21,41%
|
15,61%
|
16,46%
|
18,47%
|
19,7%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
65,76
|
50,07
|
65
|
88
|
101
|
Nettowinst (verlies)
1 |
40,31
|
128,5
|
16,35
|
46,88
|
34,69
|
45,56
|
60,71
|
70,51
|
Nettomarge
|
18,33%
|
49,56%
|
5,21%
|
15,08%
|
8,58%
|
10,35%
|
12,5%
|
13,78%
|
WPA
2 |
1,020
|
3,280
|
0,4200
|
1,220
|
0,9100
|
1,228
|
1,658
|
1,920
|
Free Cash Flow
1 |
-
|
-
|
-0,394
|
58,79
|
-
|
53,7
|
84,4
|
101,4
|
FCF-marge
|
-
|
-
|
-0,13%
|
18,92%
|
-
|
12,2%
|
17,38%
|
19,83%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
66,36%
|
-
|
44,96%
|
60,76%
|
67,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
125,43%
|
-
|
117,87%
|
139,02%
|
143,88%
|
Dividend per aandeel
2 |
0,3000
|
0,4000
|
0,4000
|
0,1200
|
-
|
0,4000
|
0,4250
|
0,4400
|
Datum van publicatie
|
16/03/20
|
16/03/21
|
15/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
158,8
|
83,23
|
77,86
|
79,12
|
157
|
69,38
|
84,4
|
93,91
|
103,2
|
197,1
|
94,61
|
112,5
|
106,3
|
EBITDA
1 |
-
|
25,04
|
21,35
|
24,91
|
46,26
|
19,64
|
22,67
|
23,43
|
28,9
|
52,36
|
25,11
|
30,73
|
27,09
|
Bedrijfsresultaat (EBIT)
|
31,63
|
19,23
|
16,5
|
19,88
|
36,38
|
14,78
|
15,38
|
17,17
|
17,58
|
34,75
|
-
|
12,09
|
-
|
Operationele Marge
|
19,92%
|
23,1%
|
21,19%
|
25,12%
|
23,17%
|
21,3%
|
18,22%
|
18,29%
|
17,04%
|
17,63%
|
-
|
10,75%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
22,46
|
38,49
|
14,89
|
12,38
|
-
|
13,04
|
26,22
|
-
|
8,206
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
16,2
|
27,75
|
10,73
|
8,932
|
9,41
|
9,425
|
18,96
|
11,31
|
4,856
|
10,78
|
Nettomarge
|
-
|
-
|
-
|
20,47%
|
17,68%
|
15,47%
|
10,58%
|
10,02%
|
9,13%
|
9,62%
|
11,96%
|
4,32%
|
10,14%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/09/21
|
15/03/22
|
12/05/22
|
7/09/22
|
7/09/22
|
14/11/22
|
16/03/23
|
15/05/23
|
7/09/23
|
7/09/23
|
14/11/23
|
14/03/24
|
15/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
100
|
-
|
55,3
|
195
|
-
|
267
|
199
|
116
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,563
x
|
-
|
0,5974
x
|
2,204
x
|
-
|
2,234
x
|
1,432
x
|
0,7679
x
|
Free Cash Flow
1 |
-
|
-
|
-0,39
|
58,8
|
-
|
53,7
|
84,4
|
101
|
ROE (netto-inkomsten/eigen vermogen)
|
41,8%
|
-
|
6,88%
|
17,5%
|
-
|
13%
|
15,2%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
6,900
|
-
|
-
|
9,550
|
10,80
|
12,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,79
|
3,2
|
-
|
7,1
|
7,95
|
8,35
|
Capex/omzet
|
-
|
-
|
0,57%
|
1,03%
|
-
|
1,61%
|
1,64%
|
1,63%
|
Datum van publicatie
|
16/03/20
|
16/03/21
|
15/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
34,4
EUR Gemiddelde koersdoel
46,05
EUR Spread / Gemiddelde doel +33,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,84% | 1,37 mld. | | -2,64% | 52,75 mld. | | -6,34% | 30,37 mld. | | +54,93% | 27,43 mld. | | +29,97% | 24,88 mld. | | +16,44% | 17,86 mld. | | +11,12% | 14,08 mld. | | +37,49% | 12,69 mld. | | +16,33% | 8,25 mld. | | +123,14% | 6,73 mld. |
Consumentenkrediet - Andere
|